1 Codman Way #310
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 4, 2024 | Sold | ||
| Sold | |||
| Jul 22, 2024 | In contract | - | |
| In contract | |||
| Jul 18, 2024 | Listed by Pulte Homes of New England | $576,445 | |
| Listed by Pulte Homes of New England | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
04/18/2025
|
1 Bed
|
1 Bath
|
972 ft²
|
$425,995
1 Bed
1 Bath
972 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
05/14/2025
|
1 Bed
|
1 Bath
|
972 ft²
|
$399,999
1 Bed
1 Bath
972 ft²
|
$395,000
-1.25%
08/15/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
10/17/2024
|
1 Bed
|
1 Bath
|
972 ft²
|
$415,280
1 Bed
1 Bath
972 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
11/27/2024
|
1 Bed
|
1 Bath
|
972 ft²
|
$404,999
1 Bed
1 Bath
972 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
11/27/2024
|
2 Bed
|
2 Bath
|
1375 ft²
|
$614,999
2 Bed
2 Bath
1375 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
03/03/2025
|
1 Bed
|
1 Bath
|
1058 ft²
|
$464,999
1 Bed
1 Bath
1058 ft²
|
$449,995
-3.23%
06/04/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
10/08/2024
|
2 Bed
|
2 Bath
|
1375 ft²
|
$595,000
2 Bed
2 Bath
1375 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
09/03/2024
|
1 Bed
|
1 Bath
|
1030 ft²
|
$493,410
1 Bed
1 Bath
1030 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
01/30/2025
|
1 Bed
|
1 Bath
|
1058 ft²
|
$447,935
1 Bed
1 Bath
1058 ft²
|
$447,935
04/03/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
01/17/2025
|
1 Bed
|
1 Bath
|
972 ft²
|
$409,230
1 Bed
1 Bath
972 ft²
|
$399,999
-2.26%
03/28/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
01/17/2025
|
2 Bed
|
2 Bath
|
1512 ft²
|
$699,999
2 Bed
2 Bath
1512 ft²
|
$689,999
-1.43%
03/10/2025
|
Aditi Jain
Redfin Corp.
| |
|
09/03/2024
|
2 Bed
|
2 Bath
|
1121 ft²
|
$570,925
2 Bed
2 Bath
1121 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
01/09/2025
|
1 Bed
|
1 Bath
|
1030 ft²
|
$470,235
1 Bed
1 Bath
1030 ft²
|
$459,995
-2.18%
04/11/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
01/07/2025
|
2 Bed
|
2 Bath
|
1375 ft²
|
$598,995
2 Bed
2 Bath
1375 ft²
|
$598,995
01/21/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
01/07/2025
|
1 Bed
|
1 Bath
|
972 ft²
|
$445,000
1 Bed
1 Bath
972 ft²
|
$445,000
01/15/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
12/19/2024
|
2 Bed
|
2 Bath
|
1512 ft²
|
$624,999
2 Bed
2 Bath
1512 ft²
|
$618,850
-0.98%
03/10/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
12/16/2024
|
2 Bed
|
2 Bath
|
1496 ft²
|
$699,999
2 Bed
2 Bath
1496 ft²
|
$674,999
-3.57%
02/21/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
10/17/2024
|
2 Bed
|
2 Bath
|
1512 ft²
|
$629,999
2 Bed
2 Bath
1512 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
12/16/2024
|
2 Bed
|
2 Bath
|
1375 ft²
|
$574,999
2 Bed
2 Bath
1375 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
12/16/2024
|
1 Bed
|
1 Bath
|
972 ft²
|
$412,960
1 Bed
1 Bath
972 ft²
|
$417,960
+1.21%
04/28/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
11/21/2024
|
1 Bed
|
1 Bath
|
1030 ft²
|
$434,995
1 Bed
1 Bath
1030 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
11/15/2024
|
2 Bed
|
2 Bath
|
1496 ft²
|
$640,999
2 Bed
2 Bath
1496 ft²
|
$619,995
-3.28%
02/13/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
11/01/2024
|
1 Bed
|
1 Bath
|
1058 ft²
|
$484,605
1 Bed
1 Bath
1058 ft²
|
$434,995
-10.24%
02/20/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
10/17/2024
|
2 Bed
|
2 Bath
|
1512 ft²
|
$679,999
2 Bed
2 Bath
1512 ft²
|
$675,000
-0.74%
03/14/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
10/08/2024
|
2 Bed
|
2 Bath
|
1512 ft²
|
$584,760
2 Bed
2 Bath
1512 ft²
|
$579,999
-0.81%
01/31/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
07/26/2024
|
2 Bed
|
2 Bath
|
1375 ft²
|
$575,085
2 Bed
2 Bath
1375 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
10/01/2024
|
2 Bed
|
2 Bath
|
1512 ft²
|
$610,780
2 Bed
2 Bath
1512 ft²
|
$610,780
12/19/2024
|
Bill Skerry
Keller Williams Realty
| |
|
06/27/2024
|
1 Bed
|
1 Bath
|
1030 ft²
|
$459,885
1 Bed
1 Bath
1030 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
09/26/2024
|
2 Bed
|
2 Bath
|
1512 ft²
|
$613,945
2 Bed
2 Bath
1512 ft²
|
$558,945
-8.96%
12/16/2024
|
Erin Sullivan
Curb Appeal Realty
| |
|
09/03/2024
|
2 Bed
|
2 Bath
|
1375 ft²
|
$675,780
2 Bed
2 Bath
1375 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
09/03/2024
|
1 Bed
|
1 Bath
|
972 ft²
|
$407,225
1 Bed
1 Bath
972 ft²
|
$435,255
+6.88%
01/22/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
08/29/2024
|
2 Bed
|
2 Bath
|
1375 ft²
|
$592,560
2 Bed
2 Bath
1375 ft²
|
$592,560
12/05/2024
|
Erin Sullivan
Curb Appeal Realty
| |
|
08/29/2024
|
2 Bed
|
2 Bath
|
1496 ft²
|
$636,470
2 Bed
2 Bath
1496 ft²
|
$636,470
12/13/2024
|
Erin Sullivan
Curb Appeal Realty
| |
|
08/12/2024
|
2 Bed
|
2 Bath
|
1496 ft²
|
$658,520
2 Bed
2 Bath
1496 ft²
|
$658,520
12/11/2024
|
Justin Ray
Elite Realty Experts, LLC
| |
|
07/25/2024
|
2 Bed
|
2 Bath
|
1512 ft²
|
$586,305
2 Bed
2 Bath
1512 ft²
|
$586,305
01/15/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
07/18/2024
|
2 Bed
|
2 Bath
|
1375 ft²
|
$576,445
2 Bed
2 Bath
1375 ft²
|
$577,445
+0.17%
12/04/2024
|
Erin Sullivan
Curb Appeal Realty
| |
|
07/12/2024
|
2 Bed
|
2 Bath
|
1375 ft²
|
$570,975
2 Bed
2 Bath
1375 ft²
|
$555,975
-2.63%
12/06/2024
|
Erin Sullivan
Curb Appeal Realty
| |
|
07/12/2024
|
1 Bed
|
1 Bath
|
972 ft²
|
$411,010
1 Bed
1 Bath
972 ft²
|
$411,010
01/17/2025
|
Lisa Aron Williams
Coldwell Banker Realty - Wayland
| |
|
05/08/2024
|
2 Bed
|
2 Bath
|
-
|
$556,450
2 Bed
2 Bath
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
07/11/2024
|
1 Bed
|
1 Bath
|
972 ft²
|
$424,230
1 Bed
1 Bath
972 ft²
|
-
-
|
Erin Sullivan
Curb Appeal Realty
| |
|
06/27/2024
|
2 Bed
|
2 Bath
|
1166 ft²
|
$536,455
2 Bed
2 Bath
1166 ft²
|
$506,955
-5.50%
12/06/2024
|
Erin Sullivan
Curb Appeal Realty
| |
|
06/24/2024
|
2 Bed
|
2 Bath
|
1121 ft²
|
$526,355
2 Bed
2 Bath
1121 ft²
|
$496,355
-5.70%
12/18/2024
|
Erin Sullivan
Curb Appeal Realty
| |
|
06/24/2024
|
1 Bed
|
1 Bath
|
1030 ft²
|
$504,385
1 Bed
1 Bath
1030 ft²
|
$504,385
01/10/2025
|
Jeanne Umbrello
Wal-Lex Realty
| |
|
05/21/2024
|
2 Bed
|
2 Bath
|
1496 ft²
|
$636,260
2 Bed
2 Bath
1496 ft²
|
$636,760
+0.08%
12/16/2024
|
Erin Sullivan
Curb Appeal Realty
| |
|
05/21/2024
|
2 Bed
|
2 Bath
|
1496 ft²
|
$766,280
2 Bed
2 Bath
1496 ft²
|
$766,930
+0.08%
12/10/2024
|
Erin Sullivan
Curb Appeal Realty
| |
|
05/21/2024
|
1 Bed
|
1 Bath
|
958 ft²
|
$399,845
1 Bed
1 Bath
958 ft²
|
$399,845
01/29/2025
|
Erin Sullivan
Curb Appeal Realty
| |
|
05/08/2024
|
1 Bed
|
1 Bath
|
-
|
$377,195
1 Bed
1 Bath
|
-
-
|
Erin Sullivan
Curb Appeal Realty
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017