1 Circle Dr
About This Property
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 15, 2026 | Sold | ||
| Sold | |||
| Dec 29, 2025 | In contract | - | |
| In contract | |||
| Dec 22, 2025 | Listed by DiVito Realty | $419,000 | |
| Listed by DiVito Realty | |||
   | |||
|
Adorable and cozy home within steps of Swifts Beach. Two bedrooms, 1 Bath. Has been used as AirBnB with Good rental history. Has been all updated within the past few years. Roof is 12. New waterproof plank floor in kitchen and bath within 3 yrs. Tastefully painted and decorated interior, being sold fully furnished including all appliances. Over sized & awesome second story open deck with views of Buzzards Bay! Enjoy your morning coffee or afternoon beverage with a beautiful view. Three minute walk to gorgeous Swifts Beach. Fully furnished, just move right in! Will require flood insurance with mortgage.
| |||
| Apr 20, 2016 | Sold | ||
| Sold | |||
| Feb 28, 2016 | Listed by Jack Conway - Conway On The Bay | $175,000 | |
| Listed by Jack Conway - Conway On The Bay | |||
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017