1 Brookside Drive #12
About This Property
Payment Calculator (Computations Provided by RealtyHop)
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 10, 2024 | Sold | ||
| Sold | |||
| Mar 28, 2024 | Listed by BHHS Verani Seacoast | $264,700 | |
| Listed by BHHS Verani Seacoast | |||
Property Highlights
Comparables
Status
Price/ft²
Listed On
Sold On
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/06/2025
|
2 Bed
|
1 Bath
|
946 ft²
|
$255,000
2 Bed
1 Bath
946 ft²
|
$240,000
-5.88%
02/17/2026
|
Jeanette Bandouveres
Great Island Realty LLC
| |
|
10/25/2024
|
2 Bed
|
1 Bath
|
972 ft²
|
$249,000
2 Bed
1 Bath
972 ft²
|
$252,500
+1.41%
11/18/2024
|
Monik Graham
RE/MAX Bentley's
| |
|
03/28/2024
|
2 Bed
|
1 Bath
|
972 ft²
|
$264,700
2 Bed
1 Bath
972 ft²
|
$270,000
+2.00%
05/10/2024
|
Kendra King
BHHS Verani Seacoast
| |
|
08/17/2023
|
2 Bed
|
1 Bath
|
972 ft²
|
$299,900
2 Bed
1 Bath
972 ft²
|
$265,000
-11.64%
09/28/2023
|
Tonya Branen
Century 21 Mclennan & Company
| |
|
07/01/2023
|
2 Bed
|
1 Bath
|
972 ft²
|
$185,000
2 Bed
1 Bath
972 ft²
|
$200,000
+8.11%
07/19/2023
|
Robert Gilman
Gilman Real Estate
| |
|
03/09/2021
|
2 Bed
|
1 Bath
|
972 ft²
|
$150,000
2 Bed
1 Bath
972 ft²
|
$137,533
-8.31%
05/03/2021
|
Nancy Kingston
KW Coastal and Lakes & Mountains Realty/Exeter
|
Building Info
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017