16
Map
$300,000
●
Condo -
Off Market
1 Atkinson Dr #3
Saugus, MA 01906
2 Beds
1 Bath
830 Ft²
$2,165
Est. Monthly
$325
HOA / Fees
About This Property
Great two bedroom one bath condo in 12 unit complex , super
convenient location minutes to Route 1, Logan airport and short
commute to Boston. Open floor plan with private balcony, low condo
fees , abutting walking trails and includes 1 assigned parking
spot. Why pay rent.
Unit Size
830 Ft²
Days on Market
-
Land Size
-
Price per sqft
$384
Property Type
Condo
Property Taxes
$273
HOA Dues
$325
Year Built
1974
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 11 months ago (MLSPIN #73450108)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Nov 17, 2025 | Sold | ||
| Sold | |||
| Nov 3, 2025 | In contract | - | |
| In contract | |||
| Oct 31, 2025 | Listed by RE/MAX 360 | $319,000 | |
| Listed by RE/MAX 360 | |||
Property Highlights
Parking Available
Garage
Parking Details
Parking Features: Deeded
Interior Details
Full Bathrooms: 1
Appliances: Range, Refrigerator
Flooring Type: Carpet
Laundry Features: In Building
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 830
Year Built Source: Public Records
Year Built: 1974
Building Area Total: 830
Building Area Units: Square Feet
Construction Materials: Frame
Lot Size Units: Acres
Water Source: Public
Financial Details
Tax Assessed Value: $307,200
Tax Annual Amount: $3,281
Utilities Details
Cooling Type: Heat Pump
Heating Type: Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Snow Removal, Trash, Road Maintenance
HOA Fee: $325
HOA Fee Frequency: Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/31/2025
|
2 Bed
|
1 Bath
|
830 ft²
|
$319,000
2 Bed
1 Bath
830 ft²
|
$300,000
-5.96%
11/17/2025
|
Bob Trodden
RE/MAX 360
| |
|
08/07/2025
|
1 Bed
|
1 Bath
|
775 ft²
|
$369,999
1 Bed
1 Bath
775 ft²
|
-
-
|
Josephine Germano
Cape Real Estate
| |
|
01/20/2025
|
1 Bed
|
1 Bath
|
775 ft²
|
$350,000
1 Bed
1 Bath
775 ft²
|
$353,000
+0.86%
03/18/2025
|
DNA Realty Group
Keller Williams Realty
| |
|
04/29/2016
|
2 Bed
|
1 Bath
|
1650 ft²
|
$209,900
2 Bed
1 Bath
1650 ft²
|
$192,000
-8.53%
05/31/2016
|
Michael Barrett
Toohey & Barrett Assist 2 Selll
| |
|
08/06/2012
|
2 Bed
|
1 Bath
|
1100 ft²
|
$209,000
2 Bed
1 Bath
1100 ft²
|
$209,000
12/21/2012
|
Listing Group
Lamacchia Realty, Inc.
| |
|
08/29/2010
|
1 Bed
|
1 Bath
|
820 ft²
|
$105,000
1 Bed
1 Bath
820 ft²
|
-
-
|
Brian Gagnon
Coldwell Banker Realty - Back Bay
| |
|
04/01/2008
|
2 Bed
|
1 Bath
|
830 ft²
|
$199,995
2 Bed
1 Bath
830 ft²
|
$197,000
-1.50%
06/13/2008
|
Candice Pagliarulo Hodgson
Lyv Realty
| |
|
03/23/2007
|
2 Bed
|
1 Bath
|
830 ft²
|
$190,000
2 Bed
1 Bath
830 ft²
|
$180,700
-4.89%
04/23/2007
|
John Molta
John G Molta Real Estate, Inc.
| |
|
10/22/2006
|
1 Bed
|
1 Bath
|
810 ft²
|
$199,876
1 Bed
1 Bath
810 ft²
|
$190,000
-4.94%
01/19/2007
|
Pat Roberto
ERA Millennium
| |
|
05/13/2003
|
Loft
|
2 Bath
|
1250 ft²
|
$275,000
Loft
2 Bath
1250 ft²
|
$261,000
-5.09%
08/21/2003
|
Scott Kling
RE/MAX Real Estate Specialists
| |
|
01/13/2003
|
1 Bed
|
1 Bath
|
740 ft²
|
$179,900
1 Bed
1 Bath
740 ft²
|
$177,450
-1.36%
03/28/2003
|
Lori Johnson
Carpenito Real Estate, Inc.
| |
|
07/08/2001
|
2 Bed
|
2 Bath
|
1650 ft²
|
$229,900
2 Bed
2 Bath
1650 ft²
|
$220,000
-4.31%
09/28/2001
|
Carol Thibault
Carpenito Real Estate, Inc.
| |
|
02/06/1999
|
2 Bed
|
2 Bath
|
1650 ft²
|
$159,900
2 Bed
2 Bath
1650 ft²
|
$150,000
-6.19%
04/14/1999
|
Maureen Gaeta
MP Realty Group
| |
|
03/05/1998
|
2 Bed
|
1 Bath
|
830 ft²
|
$94,900
2 Bed
1 Bath
830 ft²
|
$80,010
-15.69%
04/30/1998
|
Janice Tilly
Sagan Agency REALTORS®
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017