$192,000
●
Condo -
Off Market
1 Atkinson Dr #11
Saugus, MA 01906
2 Beds
2 Baths,
1
Half Bath
1,650 Ft²
$353,161
RealtyHop Estimate
68.25%
Since Jun 1, 2016
MA-Boston
Primary Model
About This Property
This will not last. GROUP SHOWING TUESDAY 3:00 TO 4:30. Please
advise listing agent if you plan to attend. Well priced affordable
Saugus townhouse at Reyson East A lot of space for the money. The
unit featuring 2 spacious bedroom, good closet space, 1st
floor storage, laundry and garage parking. In need of some updating
being sold AS IS as the trustee has never occupied the property.
Unit Size
1,650 Ft²
Days on Market
-
Land Size
-
Price per sqft
$127
Property Type
Condo
Property Taxes
$248
HOA Dues
$230
Year Built
1974
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #71997036)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 31, 2016 | Sold | ||
| Sold | |||
| Apr 29, 2016 | Listed by Leading Edge Real Estate | $209,900 | |
| Listed by Leading Edge Real Estate | |||
| Mar 28, 2003 | Sold | ||
| Sold | |||
| Jan 13, 2003 | Listed by Carpenito Real Estate, Inc. | $179,900 | |
| Listed by Carpenito Real Estate, Inc. | |||
| | |||
|
WOW!LIVING ROOM,KITCHEN,BATHROOM ALL DONE OVER,NEWER UPDATES PARQUET FLRING,ROOF,APPLIANCES,HOT WATER,TRIPLE PANE WINDOWS FRESHLY PAINTED THRU OUT,CENTRAL A/C,SLIDER TO PATIO,PLENTY PLENTY OF STORAGE & PARKING,PRIVATE CUL-DE-SAC NEWLY PAVED.
| |||
Property Highlights
Air Conditioning
Interior Details
Level: Second
Width: 8
Length: 9
Features: Flooring - Vinyl
Area: 72
Level: Third
Features: Bathroom - Half
Level: Third
Features: Flooring - Wall to Wall Carpet
Width: 12
Length: 15
Area: 180
Width: 9
Features: Balcony / Deck
Length: 13
Level: Second
Area: 117
Features: Bathroom - Half
Level: Second
Length: 16
Level: Second
Area: 224
Features: Flooring - Wall to Wall Carpet
Width: 14
Features: Flooring - Wall to Wall Carpet
Level: Third
Length: 15
Width: 13
Area: 195
Features: No
Half Bathrooms: 1
Full Bathrooms: 1
Appliances: Range, Dishwasher, Electric Water Heater
Flooring Type: Vinyl, Carpet
Laundry Features: First Floor, In Unit
Rooms: 5
Basement: Y
Parking Details
Has Garage
Attached Garage
Parking Features: Under, Tandem, Guest
Garage Spaces: 1
Exterior Details
Entry Level: 1
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Reyson East Condominium
Structure Type: Townhouse
Stories (Total): 3
Building Area Units: Square Feet
Patio and Porch Features: Deck
Lead Paint: Unknown
Lot Size Units: Acres
Zoning: NK
Parcel Number: M:007G B:0015 L:0011, 2155723
Water Source: Public
Financial Details
Tax Assessed Value: $244,200
Tax Annual Amount: $2,979
Utilities Details
Cooling Type: Central Air
Heating Type: Heat Pump
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Snow Removal, Trash
HOA Fee: $230
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
10/31/2025
|
2 Bed
|
1 Bath
|
830 ft²
|
$319,000
2 Bed
1 Bath
830 ft²
|
$300,000
-5.96%
11/17/2025
|
Bob Trodden
RE/MAX 360
| |
|
08/07/2025
|
1 Bed
|
1 Bath
|
775 ft²
|
$369,999
1 Bed
1 Bath
775 ft²
|
-
-
|
Josephine Germano
Cape Real Estate
| |
|
01/20/2025
|
1 Bed
|
1 Bath
|
775 ft²
|
$350,000
1 Bed
1 Bath
775 ft²
|
$353,000
+0.86%
03/18/2025
|
DNA Realty Group
Keller Williams Realty
| |
|
04/29/2016
|
2 Bed
|
1 Bath
|
1650 ft²
|
$209,900
2 Bed
1 Bath
1650 ft²
|
$192,000
-8.53%
05/31/2016
|
Michael Barrett
Toohey & Barrett Assist 2 Selll
| |
|
08/06/2012
|
2 Bed
|
1 Bath
|
1100 ft²
|
$209,000
2 Bed
1 Bath
1100 ft²
|
$209,000
12/21/2012
|
Listing Group
Lamacchia Realty, Inc.
| |
|
08/29/2010
|
1 Bed
|
1 Bath
|
820 ft²
|
$105,000
1 Bed
1 Bath
820 ft²
|
-
-
|
Brian Gagnon
Coldwell Banker Realty - Back Bay
| |
|
04/01/2008
|
2 Bed
|
1 Bath
|
830 ft²
|
$199,995
2 Bed
1 Bath
830 ft²
|
$197,000
-1.50%
06/13/2008
|
Candice Pagliarulo Hodgson
Lyv Realty
| |
|
03/23/2007
|
2 Bed
|
1 Bath
|
830 ft²
|
$190,000
2 Bed
1 Bath
830 ft²
|
$180,700
-4.89%
04/23/2007
|
John Molta
John G Molta Real Estate, Inc.
| |
|
10/22/2006
|
1 Bed
|
1 Bath
|
810 ft²
|
$199,876
1 Bed
1 Bath
810 ft²
|
$190,000
-4.94%
01/19/2007
|
Pat Roberto
ERA Millennium
| |
|
05/13/2003
|
Loft
|
2 Bath
|
1250 ft²
|
$275,000
Loft
2 Bath
1250 ft²
|
$261,000
-5.09%
08/21/2003
|
Scott Kling
RE/MAX Real Estate Specialists
| |
|
01/13/2003
|
1 Bed
|
1 Bath
|
740 ft²
|
$179,900
1 Bed
1 Bath
740 ft²
|
$177,450
-1.36%
03/28/2003
|
Lori Johnson
Carpenito Real Estate, Inc.
| |
|
07/08/2001
|
2 Bed
|
2 Bath
|
1650 ft²
|
$229,900
2 Bed
2 Bath
1650 ft²
|
$220,000
-4.31%
09/28/2001
|
Carol Thibault
Carpenito Real Estate, Inc.
| |
|
02/06/1999
|
2 Bed
|
2 Bath
|
1650 ft²
|
$159,900
2 Bed
2 Bath
1650 ft²
|
$150,000
-6.19%
04/14/1999
|
Maureen Gaeta
MP Realty Group
| |
|
03/05/1998
|
2 Bed
|
1 Bath
|
830 ft²
|
$94,900
2 Bed
1 Bath
830 ft²
|
$80,010
-15.69%
04/30/1998
|
Janice Tilly
Sagan Agency REALTORS®
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017