0 Waterfall Drive 5D
About This Property
Listed By
Payment Calculator
Your Estimated Monthly Payment
Cap Rate Calculator
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 6, 2026 | Listed by Keller Williams Lanier Partners | $85,000 | |
| Listed by Keller Williams Lanier Partners | |||
| Apr 30, 2023 | No longer available | - | |
| No longer available | |||
| Sep 9, 2022 | Listed by Berkshire Hathaway HomeServices Georgia Properties | $579,000 | |
| Listed by Berkshire Hathaway HomeServices Georgia Properties | |||
| | |||
|
Hands down the best lot in all of Waterfall! Not only do you have a prime view of the number one green- you have 280 degree views of layered mountains and Lake Burton as well as the Waterfall lake. It doesn't get much better than that! This lot is ready for you to come build your dream home today! It has been cleared and the hard work of grading and preparing the lot is already done. This will be the perfect lot to enjoy sunrise AND sunset views over Lake Burton year around. With a membership you can also enjoy all the amenities Waterfall Country Club has to offer, including state of the art fitness center, junior Olympic indoor heated pool, tennis & pickleball courts, 3 restaurants, phenomenal golf course, lake access, and so much more. Do not miss out on this opportunity of a lifetime!
| |||
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017