$97,423
●
Condo -
Off Market
1 0 - Rutledge St #2F
Worcester, MA 01604
2 Beds
2 Baths
1,148 Ft²
$232,200
RealtyHop Estimate
111.28%
Since May 1, 2010
National-US
Primary Model
About This Property
Garage parking at this price is a great deal. This
unit is on the second level of the three story building. It
has two bedrooms and two baths. A washer and dryer hook ups,
a Balcony and deeded parking, new paint and carpet. It has
excellent highway access--290, 90, 146. You can be at Logan
or TF Green airports in less than an hour. It is a
great buy and can close in time for the first time home buyer
credit.
Unit Size
1,148 Ft²
Days on Market
-
Land Size
0.03 acres
Price per sqft
$96
Property Type
Condo
Property Taxes
$151
HOA Dues
$274
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 years ago (MLSPIN #70828427)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 29, 2010 | Sold | ||
| Sold | |||
| Sep 30, 2008 | Listed by Hippert Real Estate | $109,900 | |
| Listed by Hippert Real Estate | |||
Property Highlights
Air Conditioning
Interior Details
Level: First
Level: First
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: First
Features: Flooring - Wall to Wall Carpet
Level: First
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: First
Features: Bathroom - Full, Flooring - Wall to Wall Carpet
Level: First
Level: First
Features: Flooring - Wall to Wall Carpet
Features: Yes
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator, Electric Water Heater, Utility Connections for Electric Dryer
Flooring Type: Tile, Carpet
Laundry Features: First Floor, Washer Hookup
Rooms: 4
Basement: N
Parking Details
Has Garage
Attached Garage
Parking Features: Under
Garage Spaces: 1
Exterior Details
Entry Level: 1
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Actual
PropertySubType: Condominium
Building Name: Granite Manor
Structure Type: Garden
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Lead Paint: None
Lot Size Area: 0.03
Lot Size Units: Acres
Lot Size Acres: 0.03
Zoning: RL-7
Parcel Number: M:35 B:26C L:0002f
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 35
Tax Assessed Value: $119,700
Tax Annual Amount: $1,813
Utilities Details
Utilities: for Electric Dryer, Washer Hookup
Cooling Type: Wall Unit(s)
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Elevator(s), Storage
HOA Fee: $274
Community Features: Public Transportation, Park
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - Off Site
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/30/2008
|
2 Bed
|
2 Bath
|
1148 ft²
|
$119,900
2 Bed
2 Bath
1148 ft²
|
$114,400
-4.59%
12/07/2009
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
09/30/2008
|
1 Bed
|
1 Bath
|
805 ft²
|
$74,888
1 Bed
1 Bath
805 ft²
|
$68,500
-8.53%
10/21/2010
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
09/30/2008
|
2 Bed
|
2 Bath
|
1148 ft²
|
$109,900
2 Bed
2 Bath
1148 ft²
|
$97,423
-11.35%
04/29/2010
|
Karen Dauderis
ERA Key Realty Services - Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017