$114,400
●
Condo -
Off Market
1 0 - Rutledge St #2D
Worcester, MA 01604
2 Beds
2 Baths
1,148 Ft²
$256,892
RealtyHop Estimate
114.26%
Since Jan 1, 2010
National-US
Primary Model
About This Property
FHA Approved 3% down financing Don't pass up
this condo building. The seller is offering a second deeded
space or washer and dryer or six months of condo fees. This
is a two bedroom, two bathroom unit. In unit washer and
dryer, additional storage on the floor, freshly painted, new
carpeting. This is a great deal in the city. A deeded
garage space comes with this unit along with a great balcony to let
you get outdoors.
Unit Size
1,148 Ft²
Days on Market
-
Land Size
0.03 acres
Price per sqft
$104
Property Type
Condo
Property Taxes
$156
HOA Dues
$249
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 4 months ago (MLSPIN #70828424)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 7, 2009 | Sold | ||
| Sold | |||
| Sep 30, 2008 | Listed by Kinlin Grover Compass | $119,900 | |
| Listed by Kinlin Grover Compass | |||
| | |||
|
FHA Approved 3% down financing Don't pass up this condo building. The seller is offering a second deeded space or washer and dryer or six months of condo fees. This is a two bedroom, two bathroom unit. In unit washer and dryer, additional storage on the floor, freshly painted, new carpeting. This is a great deal in the city. A deeded garage space comes with this unit along with a great balcony to let you get outdoors.
| |||
Property Highlights
Elevator
Garage
Parking Available
Air Conditioning
Parking Details
Has Garage
Attached Garage
Parking Features: Deeded, Under
Garage Spaces: 1
Interior Details
Full Bathrooms: 2
Appliances: Range, Dishwasher, Disposal, Refrigerator
Flooring Type: Tile, Carpet
Door Features: Storm Door(s)
Laundry Features: Electric Dryer Hookup, Washer Hookup, First Floor
Rooms: 4
Basement: N
Exterior Details
Has Property Attached
Square Footage: 1148
Security Features: Intercom
Year Built Source: Public Records
Year Built: 1988
Building Name: Granite Manor
Building Area Total: 1148
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Brick
Lot Size Area: 0.03
Lot Size Units: Acres
Lot Size Acres: 0.03
Lot Size Square Feet: 1306.8
Tax Lot: 2d
Water Source: Public, City/Town Water, City/Town Sewer
Financial Details
Tax Map Number: 35
Tax Assessed Value: $149,400
Tax Annual Amount: $1,873
Utilities Details
Cooling Type: Wall Unit(s)
Heating Type: Electric Baseboard
Sewer : Public Sewer
Location Details
HOA/Condo/Coop Fee Includes: Water, Sewer, Insurance, Security, Maintenance Structure, Maintenance Grounds, Snow Removal
HOA/Condo/Coop Amenities: Elevator(s), Storage
HOA Fee: $249
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|---|---|---|---|---|---|---|
|
09/30/2008
|
2 Bed
|
2 Bath
|
1148 ft²
|
$119,900
2 Bed
2 Bath
1148 ft²
|
$114,400
-4.59%
12/07/2009
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
09/30/2008
|
1 Bed
|
1 Bath
|
805 ft²
|
$74,888
1 Bed
1 Bath
805 ft²
|
$68,500
-8.53%
10/21/2010
|
Karen Dauderis
ERA Key Realty Services - Worcester
| |
|
09/30/2008
|
2 Bed
|
2 Bath
|
1148 ft²
|
$109,900
2 Bed
2 Bath
1148 ft²
|
$97,423
-11.35%
04/29/2010
|
Karen Dauderis
ERA Key Realty Services - Worcester
|
Building Info
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017