$540,000
●
House -
Off Market
2 Beds
3 Baths,
1
Half Bath
1,527 Ft²
$927,305
RealtyHop Estimate
68.63%
Since Nov 1, 2016
National-US
Primary Model
About This Property
Unique riverfront property located on a quiet street within walking
distance of Wilton Drive. This property experienced lightning
damage in April, 2015. It was torn down to the exterior walls
and totally rebuilt. All new electrical, plumbing, AC, water
heater, studs, trusses, roof, floors, appliances, new vinyl fencing
and more. Two master bedroom suites. See construction
pictures in this listing. Seller's disclosure is attached and must
be included with any submitted contract. Sold As-Is
Unit Size
1,527 Ft²
Days on Market
-
Land Size
-
Price per sqft
$360
Property Type
House
Property Taxes
$410
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F10030846)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 21, 2016 | Sold | ||
| Sold | |||
| Sep 13, 2016 | Listed by Real Estate Home Sales Inc | $549,900 | |
| Listed by Real Estate Home Sales Inc | |||
Property Highlights
Parking Details
Has Garage
Garage Features: Attached
Parking Features: Driveway
Garage: 2 Spaces
Interior Details
Full Bathrooms: 2
Half Bathrooms: 1
Interior Features: First Floor Entry, Stacked Bedroom
Appliances: Dishwasher, Disposal, Dryer, Electric Water Heater, Microwave, Electric Range, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Tile Floors
Exterior Details
Waterfront Frontage: 78
Listing Terms: Conventional, FHA
Construction Type: Concrete Block Construction
Exterior Features: High Impact Doors
Lot Features: Less Than 1/4 Acre Lot
Financial Details
Total Taxes: $4,915
Tax Year: 2015
Possession Information: Funding
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling
Sewer Septic: Municipal Sewer
Location Details
Front Exposure: South
Subdivision Information: No Subdiv/Park Info
Subdivision Complex Building: Tropical Manors Add-Resub
Water Access: None
Water Description: Municipal Water
Waterfront Description: Fixed Bridge(S), River Front
Zoning Information: RS-5
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Joseph Montrose
Real Estate Home Sales Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10030846
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Real Estate Home Sales Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10030846
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017