$303,000
●
Townhouse -
Off Market
2 Beds
3 Baths,
1
Half Bath
1,455 Ft²
$601,117
RealtyHop Estimate
85.53%
Since Aug 1, 2014
National-US
Primary Model
About This Property
Beautiful, renovated waterfront end unit in desirable, private
Townhouse Isle complex of 10 units with pool. 5 min Walk to
restaurants and shops of Wilton Dr. S/S and granite kitchen, Large
living/dining room combination, kitchen island, & 2 bedrms with e n
suite baths. Wood downstairs, slate tile / carpet upstairs.
Private end unit with generous yard and private deck area
overlooking wide canal. Healthy HOA $125 per mo.
Unit Size
1,455 Ft²
Days on Market
-
Land Size
-
Price per sqft
$223
Property Type
Townhouse
Property Taxes
$402
HOA Dues
$125
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1292147)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 11, 2014 | Sold | ||
| Sold | |||
| May 26, 2014 | Listed by RE/MAX Consultants Realty 1 | $324,000 | |
| Listed by RE/MAX Consultants Realty 1 | |||
Property Highlights
Parking Details
Parking Features: 2 Or More Spaces, Covered Parking
Parking Restriction: No Rv/Boats, No Trucks/Trailers
Interior Details
Full Bathrooms: 2
Half Bathrooms: 1
Interior Features: French Doors
Appliances: Dishwasher, Disposal, Dryer, Microwave, Washer, Electric Range, Refrigerator
Flooring Type: Carpeted Floors, Slate Floors, Wood Floors
Exterior Details
Listing Terms: Conventional
Construction Type: Cbs Construction
Exterior Features: Deck, Open Balcony, Patio
Financial Details
Total Taxes: $4,820
Tax Year: 2013
Possession Information: Funding
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling
Location Details
Location: FROM WILTON DR. (NE 4 AV) GO EAST ON NE 7 AV PAST 2 STOPS ALL THE WAY TO RIVER. MAKE A SLIGHT RIGHT TURN OVER THE BRIDGE ONTO KENSINGTON PLACE. PROP ON THE RIGHT.
Front Exposure: East
Subdivision Complex Building: TOWNHOUSE VILLAS OF WILTO
Water Access: Other
Waterfront Description: Canal Front, Seawall, Fixed Bridge(S)
HOA Details
HOA Fee: $125 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Julie Streeter
RE/MAX Consultants Realty 1
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1292147
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
RE/MAX Consultants Realty 1
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1292147
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017