$175,000
●
Condo -
Off Market
2 Beds
2 Baths
1,200 Ft²
$316,365
RealtyHop Estimate
80.78%
Since May 1, 2015
National-US
Primary Model
About This Property
Feel like your living in your New York or Boston Loft yet just a
few blocks to Wilton Drive and all the restaurants and shops.
ITS JANUARY AND YET 75 DEGREES OUTSIDE THIS IS NOT NEW YORK!
TOTAL REMODEL, EXPOSED CONCRETE CEILINGS TRUE LOFT
FEELING, GAR DEN VIEW, KITCHEN AND BATHROOMS FULLY REDONE !
YOU WON'T FIND A NICER OR MORE UNIQUE UNIT JUST STEPS AWAY FROM
WILTON DRIVE. GREAT ROOM NOW W/EASY CONVERSION BACK TO FULL TWO
BEDROOM. HEATED POOL AND CLUB HOUSE ON THE RIVER, PLUS
PRIVATE TENNIS COURTS
Unit Size
1,200 Ft²
Days on Market
-
Land Size
-
Price per sqft
$146
Property Type
Condo
Property Taxes
$267
HOA Dues
$387
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1321225)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 6, 2015 | Sold | ||
| Sold | |||
| Dec 26, 2014 | Listed by Charles Rutenberg Realty LLC | $175,000 | |
| Listed by Charles Rutenberg Realty LLC | |||
Property Highlights
Parking Details
Parking Features: Assigned Parking, Guest Parking
Parking Restriction: No Motorcycle, No Rv/Boats, No Trucks/Trailers
Interior Details
Full Bathrooms: 2
Interior Features: First Floor Entry
Appliances: Dishwasher, Disposal, Refrigerator, Washer, Electric Range, Icemaker, Microwave, Dryer
Flooring Type: Concrete Floors
Exterior Details
Listing Terms: Conventional, Other Terms
Construction Type: Cbs Construction
Exterior Features: Screened Porch
Financial Details
Total Taxes: $3,201
Tax Year: 2014
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Central Cooling, Electric Cooling
Location Details
Location: FROM WILTON DRIVE WEST ON 20TH STREET LEFT ON 2ND AVE. FIRST BUIDING ON THE LEFT UPON ENTERING COMPLEX.
Subdivision Complex Building: Manor Grove Village 4
HOA Details
HOA Fee: $387 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Rocco Costello
Charles Rutenberg Realty LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1321225
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Charles Rutenberg Realty LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1321225
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017