Factor in cap rate analysis, financing, common charges
See Home Value
Photos
Price History
Amenities
Neighborhood
$1,165,000
●
House -
Off Market
Vero Beach, FL
4 Beds
3 Baths,
1
Half Bath
3,023 Ft²
$7,128
Est. Monthly
$233
HOA / Fees
About This Property
Stunning 4BR plus office, 3.5BA Tavvo Signature home in Bent Pine
Golf Community, minutes from beaches. Soaring 14' ceilings, open
great room w/10' sliders, elegant tile floors, & a chef's kitchen
w/ KitchenAid appliances, gas cooktop, quartz counters, crown
molding, wine cooler. Owner's suite offers a spa BA w/ soaking tub,
oversized shower, & custom closet. Enjoy a heated saltwater pool
and spa, lush landscaping, & lake views. Extras include impact
windows, 2-zone AC, generator, upgraded lighting, custom closets,
motorized blinds, epoxy-coated garage & a flex room. rmszsappx
Unit Size
3,023 Ft²
Days on Market
26 days
Land Size
0.26 acres
Price per sqft
$389
Property Type
House
Property Taxes
$1,125
HOA Dues
$233
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017