Factor in cap rate analysis, financing, common charges
See Home Value
Photos
Price History
Amenities
Neighborhood
$650,000
●
House -
Off Market
Vero Beach, FL
4 Beds
4 Baths,
1
Half Bath
2,813 Ft²
$3,785
Est. Monthly
$82
HOA / Fees
About This Property
Discover elegance and tranquility in this waterfront retreat,
featuring trayed ceilings, crown molding, and engineered hardwood
floors. The chef-inspired kitchen shines with stainless steel
appliances, a gas stove, custom cabinetry, granite countertops, and
a wine/coffee bar. Relax in your private oasis with a sparkling
pool, covered lanai, and serene pond views. Located in Laurel
Pointe, this home offers style, comfort, and modern convenience.
Schedule your showing today!
Unit Size
2,813 Ft²
Days on Market
31 days
Land Size
0.26 acres
Price per sqft
$235
Property Type
House
Property Taxes
$462
HOA Dues
$82
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Interior Features: Closet Cabinetry, Crown Molding, High Ceilings, Kitchen Island, Primary Downstairs, Pantry, Split Bedrooms, Vaulted Ceilings, Walk In Closets, French Doors Atrium Doors
Appliances: Cooktop, Dishwasher, Electric Water Heater, Disposal, Gas Water Heater, Microwave, Range, Refrigerator
Flooring Type: Tile, Vinyl
Living Area Square Feet Source: Appraiser
Doors: French Doors
Laundry Features: Laundry Room
Rooms: 10
Has Fireplace
Fireplaces: 1
Exterior Details
Year Built: 2004
Parcel Number: 33391400025000000009.0
Waterfront Features: Lake, Pond
Home Type: Residential
Architectural Style: Two Story
Roof: Shingle
Construction Materials: Block, Concrete
Outdoor Living Structures: Covered, Patio, Porch, Screened
Private Pool
Pool Features: Free Form, Other, Pool, Private
Lot Information: Quarter To Half Acre Lot
Lot Size Dimensions: 78X144
Lot Size Acres: 0.26
Land Assessed Value: $0
Financial Details
Tax Assessed Value: $437,663
Tax Year: 2023
Tax Annual Amount: $5,540
Utilities Details
Cooling Type: Central Air
Heating Type: Central
Location Details
Association Fee Includes: CommonAreas
Association Fee: $82
Association Fee Frequency: Monthly
Community Features: Sidewalks, Gutters
Security Features: Security System Owned, Closed Circuit Cameras
Subdivision: Laurel Pointe
Elementary School District: Indian River County Schools
Middle or Junior School District: Indian River County Schools
High School District: Indian River County Schools
Subdivision Name: Laurel Pointe
Directions: From 20th Ave, head west on 8th St, then turn south on 23rd Ave
Other Details
Listing Terms: Cash, FHA, NewLoan, VaLoan
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017