$142,000
●
Townhouse -
Off Market
2 Beds
3 Baths,
1
Half Bath
1,711 Ft²
$359,016
RealtyHop Estimate
120.26%
Since May 1, 2012
National-US
Primary Model
About This Property
EXCELLENT VALUE, PICTURE PERFECT, WHILE NOT UPDATED, UNIT IN
BEAUTIFUL CONDITION. MASTER ON GROUND FLOOR, EAT-IN KITCHEN,
LAUNDRY IN HALLWAY, BRIGHT UNIT FEATURES VAULTED CEILING AND
SKYLIGHTS, WOOD BANISTER, TILE IN MAIN ROOMS, ACCORDION SHUTTERS
INCLUDI NG SCREENED PATIO, LOOKS OUT TO LAKE & PRIVATE OWNED GOLF
COURSE (OPEN YEAR AROUND), FINANCIALLY SECURE COMMUNITY. FLAT TILE
ROOF ABOUT 5 YEARS OLD.
Unit Size
1,711 Ft²
Days on Market
-
Land Size
-
Price per sqft
$95
Property Type
Townhouse
Property Taxes
$191
HOA Dues
$275
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1168522)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 27, 2012 | Sold | ||
| Sold | |||
| Jan 7, 2012 | Listed by Coldwell Banker Residential RE | $163,000 | |
| Listed by Coldwell Banker Residential RE | |||
Property Highlights
Parking Details
Has Garage
Garage Features: Attached
Parking Features: None
Parking Restriction: No Trucks/Trailers, No Rv/Boats
Garage: 1 Spaces
Interior Details
Full Bathrooms: 2
Half Bathrooms: 1
Interior Features: First Floor Entry, Foyer Entry, Pantry, Skylight, Split Bedroom, Vaulted Ceilings
Appliances: Automatic Garage Door Opener, Dishwasher, Disposal, Dryer, Electric Range, Refrigerator, Washer
Flooring Type: Tile Floors, Carpeted Floors
Dining Room: Eat-In Kitchen, Formal Dining
Exterior Details
Listing Terms: Conventional, Cash Only, FHA, VA
Construction Type: Cbs Construction
Exterior Features: Screened Porch, Storm/Security Shutters
Financial Details
Total Taxes: $2,286
Tax Year: 2011
Possession Information: Funding
Utilities Details
Heating Type: Electric Heat, Central Heat
Cooling Type: Electric Cooling, Central Cooling, Ceiling Fans
Location Details
Location: OFF PINE ISLAND RD BETWEEN MCNAB & SOUTHGATE, TURN EAST ON NW 81 ST, TAKE 2ND RIGHT (NW 84 TE), TAKE 3RD RIGHT (NW 78 CT), TOWN HOUSE WILL BE ON LEFT.
Front Exposure: North
Subdivision Complex Building: WATERFORD ISLE
Water Access: None
Waterfront Description: Lake Front
HOA Details
HOA Fee: $275 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Erica Shea
Coldwell Banker Residential RE
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1168522
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Coldwell Banker Residential RE
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1168522
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017