$62,075
●
Condo -
Off Market
2 Beds
2 Baths
1,200 Ft²
$141,899
RealtyHop Estimate
115.32%
Since Jul 1, 2012
National-US
Primary Model
About This Property
Very pleasant gated Bonaire to Woodmont, adjacent. to Country Club
& Golf Course. New A/C, New refrigerator, Fresly painted. New
tile floor in bathrms. Washer/D in unit. Two walk-in
closets, large family room. Screened Balcony with view on
garden and pool. Furniture can stay (negotiable) or be
removed before closing. Buyer will pay one year's maintenance
held in escrow for 3 years as per association. Children
welcome, no Pets. Close to shopping & excellent schools. Easy
to show
Unit Size
1,200 Ft²
Days on Market
-
Land Size
-
Price per sqft
$55
Property Type
Condo
Property Taxes
$91
HOA Dues
$328
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1173717)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 6, 2012 | Sold | ||
| Sold | |||
| Feb 11, 2012 | Listed by Perron Realty Corp. | $65,900 | |
| Listed by Perron Realty Corp. | |||
Property Highlights
Elevator
Parking Details
Parking Features: 1 Space, Assigned Parking, Guest Parking
Parking Restriction: No Motorcycle, No Rv/Boats, No Trucks/Trailers
Interior Details
Full Bathrooms: 2
Interior Features: Third Floor Entry, Closet Cabinetry, Elevator, Pantry, Walk-In Closets, Handicap Accessible
Appliances: Dishwasher, Disposal, Dryer, Electric Range, Self Cleaning Oven, Smoke Detector, Washer, Refrigerator
Flooring Type: Carpeted Floors, Tile Floors
Exterior Details
Listing Terms: Conventional
Construction Type: Cbs Construction
Exterior Features: Screened Balcony
Financial Details
Total Taxes: $1,087
Tax Year: 2011
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Ceiling Fans, Central Cooling, Electric Cooling
Location Details
Location: NORTH OF MCNAB ON UNIVERSITY DR. WEST ON 78 ST. NORTH @ BONAIRE ENTRANCE BLDG TO THE RIGHT. THANKS FOR SHOWING.
Front Exposure: South
Subdivision Complex Building: BONAIRE AT WOODMONT
HOA Details
HOA Fee: $328 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Sylviane Elie
Perron Realty Corp.
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1173717
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Perron Realty Corp.
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1173717
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017