$62,000
●
Condo -
Off Market
2 Beds
2 Baths
$142,013
RealtyHop Estimate
118.86%
Since Jun 1, 2011
National-US
Primary Model
About This Property
*BACK ON THE MARKET*PRICED TO SELL** VERY SPACIOUS 2/2 PLUS...THIS
FLOOR PLAN HAS AN AREA OFF THE KITCHEN THAT CAN BE A DEN/OFFICE OR
BREAKFAST AREA * SPLIT BEDROOMS * MASTER SUITE w/ 2 WALK-IN CLOSETS
AND SLIDERS TO THE PATIO *DOUBLE SINKS IN BATH*FULL SIZE
WASHER & DRYER INSIDE THE UNIT*SERENE PLUSH VIEW FROM THE SCREENED
PATIO*NEW ROOF ON THE BUILDING*ACTIVE CLUBHOUSE *ALL AGES
WELCOME*SERVICE CONTRACT IN PLACE*CARPETS JUST PROFESSIONALLY
CLEANED*ASSOCIATION REQUIRES 1yr maint upfront held in escrow*
Unit Size
-
Days on Market
-
Land Size
-
Price per sqft
-
Property Type
Condo
Property Taxes
$64
HOA Dues
$370
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1123407)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 19, 2011 | Sold | ||
| Sold | |||
| Mar 7, 2011 | Listed by Real Living 1st Choice Realty | $64,888 | |
| Listed by Real Living 1st Choice Realty | |||
Property Highlights
Elevator
Parking Details
Parking Features: Assigned Parking, Guest Parking
Parking Restriction: No Rv/Boats, No Trucks/Trailers, No Motorcycle
Interior Details
Full Bathrooms: 2
Interior Features: Second Floor Entry, Custom Mirrors, Elevator, Foyer Entry, Split Bedroom, Walk-In Closets, Pantry
Appliances: Dishwasher, Disposal, Dryer, Microwave, Electric Range, Refrigerator, Self Cleaning Oven, Smoke Detector, Washer
Flooring Type: Carpeted Floors, Ceramic Floor
Dining Room: Dining/Living Room, Other, Snack Bar/Counter
Exterior Details
Listing Terms: Conventional
Construction Type: Cbs Construction
Exterior Features: Screened Balcony
Financial Details
Total Taxes: $764
Tax Year: 2010
Possession Information: Funding, Other
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Central Cooling, Electric Cooling
Location Details
Location: SOUTH ON UNIVERSITY TO NW 78 STREET. WEST ON NW 78 STREET TO DEVELOPMENT ON SOUTH SIDE "BONAIRE AT WOODMONT".
Subdivision Complex Building: Bonaire at Woodmont
HOA Details
HOA Fee: $370 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Rochelle Lesser
Real Living 1st Choice Realty
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1123407
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Real Living 1st Choice Realty
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1123407
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017