$185,000
●
Condo -
Off Market
2 Beds
2 Baths
1,705 Ft²
$337,239
RealtyHop Estimate
77.50%
Since Jan 1, 2016
National-US
Primary Model
About This Property
Stunningly spacious, updated , 2/2 Victoria model home has impact
windows, foyer entry, large open kitchen, family room,
living/dining room. Master suite w/roman bathtub, separate
shower, large walk in closet, utility room w/full size W/D. Freshly
painte d, NEW carpets in bedrooms, BRAND NEW STAINLESS kitchen
appliances & newer A/C unit. Balcony has NEW vinyl windows
and overlooks a tranquil lake. Active 55+ community, guard
gated, local pool. Clubhouse has pool, gym, activities, theater,
courtesy bus..
Unit Size
1,705 Ft²
Days on Market
-
Land Size
-
Price per sqft
$111
Property Type
Condo
Property Taxes
$144
HOA Dues
$433
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1364278)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Dec 29, 2015 | Sold | ||
| Sold | |||
| Oct 23, 2015 | Listed by Tropical Springs Realty | $189,999 | |
| Listed by Tropical Springs Realty | |||
Property Highlights
Elevator
Parking Details
Parking Features: 1 Space, Guest Parking
Parking Restriction: No Rv/Boats, No Trucks/Trailers, No Motorcycle
Interior Details
Full Bathrooms: 2
Interior Features: Elevator, Foyer Entry, Walk-In Closets, Roman Tub
Appliances: Dishwasher, Disposal, Dryer, Microwave, Electric Range, Refrigerator, Washer, Icemaker
Flooring Type: Tile Floors, Carpeted Floors
Dining Room: Dining/Living Room
Exterior Details
Listing Terms: Cash Only, Conventional
Construction Type: Cbs Construction
Exterior Features: Screened Balcony
Financial Details
Total Taxes: $1,728
Tax Year: 2015
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Electric Cooling, Central Cooling, Ceiling Fans
Location Details
Location: NOB HILL NORTH OF MCNAB TO SOUTHAMPTON GUARD HOUSE (NW 77 STREET), AFTER GATE RIGHT TO FIRST STOP SIGN LEFT AND ANOTHER QUICK LEFT, BUILDING E WILL BE IN FRONT OF YOU. PLEASE USE GUEST PARKING.
Front Exposure: North East
Subdivision Complex Building: Southampton
Water Access: None
Waterfront Description: Lake Front
HOA Details
HOA Fee: $433 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: John Horrell
Tropical Springs Realty
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1364278
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Tropical Springs Realty
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1364278
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017