$80,500
●
Condo -
Off Market
2 Beds
2 Baths
1,480 Ft²
$183,433
RealtyHop Estimate
115.80%
Since Nov 1, 2012
National-US
Primary Model
About This Property
Immaculate large first floor corner unit-state of the art upgraded
kitchen,wood cabinets, granite counters, stainless steel
applicance, french door frig, smooth top range, built-in
micro-large family rm-dining rm-living rm-split bdrms-master
sliding glass doors to huge patio,walk-in closet,dual vanity
in master bath,dressing area-Full size washer/dryer- 2 large screen
patios one w/garden view and walking distance to community
pool/entry screened patio-no rentals-asso requires 1yr maintenance
fee upfront
Unit Size
1,480 Ft²
Days on Market
-
Land Size
-
Price per sqft
$57
Property Type
Condo
Property Taxes
$77
HOA Dues
$403
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1200019)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 9, 2012 | Sold | ||
| Sold | |||
| Aug 9, 2012 | Listed by Coldwell Banker Residential RE | $85,000 | |
| Listed by Coldwell Banker Residential RE | |||
Property Highlights
Parking Details
Parking Features: 1 Space, Guest Parking
Parking Restriction: No Rv/Boats, No Trucks/Trailers
Interior Details
Full Bathrooms: 2
Interior Features: Foyer Entry, Split Bedroom, Walk-In Closets
Appliances: Dishwasher, Disposal, Dryer, Icemaker, Microwave, Electric Range, Refrigerator, Washer
Flooring Type: Tile Floors, Carpeted Floors
Dining Room: Dining/Living Room, Snack Bar/Counter
Exterior Details
Listing Terms: Conventional
Construction Type: Cbs Construction
Exterior Features: Screened Porch, Patio
Financial Details
Total Taxes: $925
Tax Year: 2011
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Central Cooling, Electric Cooling, Ceiling Fans
Location Details
Location: UNIVERSITY DRIVE NORTH OF MCNAB GO WEST ON NW 78 STREET WOODMONT ENTRANCE TO BONAIRE GATE ON SOUTH SIDE - DIAL SH KLEN ON PHONE PAD OR 596 FOR GATE ENTRY.
Subdivision Complex Building: Bonaire at Woodmont
HOA Details
HOA Fee: $403 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Shirley Klein
Coldwell Banker Residential RE
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1200019
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Coldwell Banker Residential RE
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1200019
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017