$315,000
●
Condo -
Off Market
3 Beds
2 Baths
1,498 Ft²
$324,602
RealtyHop Estimate
3.05%
Since Apr 1, 2023
National-US
Primary Model
About This Property
DON'T MISS OUT ON THIS 3 BEDROOM / 2 BATH SPACIOUS CORNER VILLA
WITH DOUBLE SIZED SCREENED IN PATIO THAT OVERLOOKS A WIDE OPEN
WATER VIEW. OPEN CONCEPT LIVINGROOM WITH A WET BAR. KITCHEN HAS
WHITE CABINETS WITH SLIDE OUT DRAWS AND BLACK COUNTER TOPS. MASTER
SUITE HAS LARGE WALK IN CLOSET AND ON SUITE BATH WITH SHOWER. 3RD
BEDROOM CAN BE USED AS A DEN OR AN OFFICE. 1 CAR GARAGE WITH FULL
SIZE WASHER AND DRYER. COMMUNITY OFFERS A COMMUNITY POOL AND TENNIS
COURTS. MAINTENANCE INCLUDES WATER, SEWER, TRASH AND INSURANCE FOR
THE ROOF. INVESTORS WELCOME, THIS CAN BE RENTED IMMEDIATLY AFTER
PURCHASE. GREAT LOCATION. CLOSE TO ALL SHOPS, RESTAURANTS AND
MAJOR ROADS.
Unit Size
1,498 Ft²
Days on Market
-
Land Size
-
Price per sqft
$210
Property Type
Condo
Property Taxes
$424
HOA Dues
$400
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F10363530)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 10, 2023 | Sold | ||
| Sold | |||
| Jan 13, 2023 | Listed by A To Z Realty Srvcs. Inc | $315,000 | |
| Listed by A To Z Realty Srvcs. Inc | |||
Property Highlights
Parking Details
Has Garage
Garage Features: Attached
Parking Features: 1 Space
Garage: 1 Spaces
Interior Details
Full Bathrooms: 2
Main Level Bathrooms: 2
Interior Features: First Floor Entry, Bar
Appliances: Automatic Garage Door Opener, Dishwasher, Dryer, Electric Range, Refrigerator, Washer
Laundry Appliances: Washer and Dryer
Flooring Type: Tile Floors
Exterior Details
Listing Terms: Cash, Conventional
Construction Type: Concrete Block Construction
Exterior Features: Fruit Trees, Screened Porch, Storm/Security Shutters, Tennis Court
Financial Details
Total Taxes: $5,090
Tax Year: 2021
Possession Information: At Closing
Utilities Details
Heating Type: Central Heat
Cooling Type: Ceiling Fans, Central Cooling
Location Details
Location: FROM COMMERCIAL BLVD GO NORTH ON ROCK ISLAND ROAD AND MAKE LEFT ON TO GATE LAKE ROAD.
Subdivision Complex Building: VILLAS AT THE GATE
Water Access: None
Waterfront Description: Lake Front
HOA Details
HOA Fee: $400 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Scott Kostner
A To Z Realty Srvcs. Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10363530
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
A To Z Realty Srvcs. Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10363530
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017