$125,000
●
Condo -
Off Market
2 Beds
2 Baths
1,140 Ft²
$196,655
RealtyHop Estimate
51.27%
Since Sep 1, 2018
National-US
Primary Model
About This Property
2 bed 2 bath condo on top floor has beautiful vaulted ceilings and
a gorgeous tree top view. The condo has been recently updated
including a new kitchen with dark wood cabinets and granite counter
tops, new stainless steal appliances. The property also includes a
large laundry room, and a detached 1 car garage that is included
with the unit. Bedrooms have laminate wood floors while living room
and kitchen has tile flooring.
Unit Size
1,140 Ft²
Days on Market
-
Land Size
-
Price per sqft
$114
Property Type
Condo
Property Taxes
$218
HOA Dues
$275
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F10128284)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 20, 2018 | Sold | ||
| Sold | |||
| Jun 19, 2018 | Listed by United Realty Group Inc. | $130,000 | |
| Listed by United Realty Group Inc. | |||
Property Highlights
Garage
Parking Details
Has Garage
Garage Features: Detached
Parking Features: Assigned Parking, Detached, Guest Parking
Garage: 1 Spaces
Interior Details
Full Bathrooms: 2
Interior Features: Third Floor Entry
Appliances: Automatic Garage Door Opener, Dishwasher, Disposal, Dryer, Electric Water Heater, Refrigerator, Smoke Detector, Washer
Flooring Type: Laminate, Tile Floors
Dining Room: Breakfast Area, Dining/Living Room
Exterior Details
Listing Terms: Cash Only
Construction Type: Cbs Construction
Exterior Features: Fence
Financial Details
Total Taxes: $2,610
Tax Year: 2017
Possession Information: Funding
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling
Location Details
Location: Property is off of Rock Island Road and Commercial Blvd. From Commercial and the Turnpike make a right on Rock Island road. Community is on the right. Bldg # 5612.
Subdivision Complex Building: Sun Vista
HOA Details
HOA Fee: $275 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Chandra Lewis
United Realty Group Inc.
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10128284
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
United Realty Group Inc.
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10128284
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017