$240,000
●
House -
Off Market
3 Beds
2 Baths
1,801 Ft²
$421,410
RealtyHop Estimate
68.63%
Since Nov 1, 2016
National-US
Primary Model
About This Property
BEAUTIFUL CORNER VILLA IN DESIRABLE "FAIRWAY ISLES" GATED
COMMUNITY. SHOWS BETTER THAN NEW! OPEN, AIRY FEELING,
W?VAULTED CEILINGS AND LOTS OF LIGHT! HUGE KITCHEN
W/BREAKFAST AREA. 3 BDRM, 2 BA, 2-CAR GARAGE. INDOOR
LAUNDRY ROOM W/ WASHER & DRYER. MASTER BATH HAS DUAL SINKS, ROMAN
TUB + SEPARATE SHOWER. SCREENED PATIO OVERLOOKING GARDEN.
ACCORDION HURRICANE SHUTTERS. LOW HOA FEES INCLUDE ALARM
MONITORING, BASIC CABLE EXT. PAINTING AND ROOF CLEANING. 2
CLUBHOUSES, 2 POOLS, 2 JACUZZIS, EXERCISE ROOM.
Unit Size
1,801 Ft²
Days on Market
-
Land Size
-
Price per sqft
$139
Property Type
House
Property Taxes
$172
HOA Dues
$210
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F10021849)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 21, 2016 | Sold | ||
| Sold | |||
| Jul 16, 2016 | Listed by Coldwell Banker Residential RE | $249,900 | |
| Listed by Coldwell Banker Residential RE | |||
Property Highlights
Parking Details
Has Garage
Garage Features: Attached
Parking Features: 2 Or More Spaces, Covered Parking, Guest Parking
Garage: 2 Spaces
Interior Details
Full Bathrooms: 2
Interior Features: First Floor Entry, Split Bedroom, Vaulted Ceilings, Walk-In Closets
Appliances: Automatic Garage Door Opener, Dishwasher, Disposal, Dryer, Electric Water Heater, Icemaker, Microwave, Owned Burglar Alarm, Electric Range, Refrigerator, Self Cleaning Oven, Washer
Flooring Type: Carpeted Floors, Ceramic Floor
Dining Room: Dining/Living Room, Eat-In Kitchen
Exterior Details
Listing Terms: Conventional, FHA, VA
Construction Type: Cbs Construction
Exterior Features: Screened Porch
Financial Details
Total Taxes: $2,066
Tax Year: 2015
Possession Information: Funding, Long Closing Preferred
Utilities Details
Heating Type: Central Heat
Cooling Type: Ceiling Fans, Central Cooling
Location Details
Location: UNIVERSITY DR TO NW 26 ST, EAST TO T IN THE ROAD, TURN RIGHT, CONTINUE TO GATED ENTRY.
Front Exposure: East
Subdivision Complex Building: FAIRWAY ISLES
HOA Details
HOA Fee: $210 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Diane Desy
Coldwell Banker Residential RE
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10021849
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Coldwell Banker Residential RE
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10021849
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017