$120,000
●
Condo -
Off Market
2 Beds
2 Baths
850 Ft²
$213,217
RealtyHop Estimate
74.05%
Since Apr 1, 2016
National-US
Primary Model
About This Property
End unit with lake view. Fresh paint, new carpet, new tile in
kitchen/master bath. Beautiful hand crafted solid wood
cabinets/granite corner sink. Pendant lights separating the living
and kitchen space. Cook while entertaining at the over sized
breakfas t bar. Enjoy sunsets overlooking the lake. Mature
trees surrounding the unit. 1 Furry friend welcome under 35
lbs. This home is just waiting for your finishing touches!
Washer & dryer now in home! New DW and AC coils replaced
2015. Newer HW heater.
Unit Size
850 Ft²
Days on Market
-
Land Size
-
Price per sqft
$144
Property Type
Condo
Property Taxes
$67
HOA Dues
$365
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1353959)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 22, 2016 | Sold | ||
| Sold | |||
| Aug 16, 2015 | Listed by Katherine Richards Realty | $122,500 | |
| Listed by Katherine Richards Realty | |||
Property Highlights
Elevator
Parking Details
Parking Features: 1 Space, Guest Parking
Parking Restriction: No Motorcycle, No Rv/Boats
Interior Details
Full Bathrooms: 2
Interior Features: Elevator, Closet Cabinetry, Split Bedroom, Walk-In Closets
Appliances: Dishwasher, Disposal, Fire Alarm, Washer/Dryer Hook-Up, Icemaker, Electric Range, Refrigerator, Self Cleaning Oven, Smoke Detector, Dryer, Washer
Flooring Type: Carpeted Floors, Ceramic Floor
Dining Room: Dining/Living Room
Exterior Details
Listing Terms: Cash Only, Conventional, FHA, VA
Construction Type: Concrete Block Construction
Exterior Features: Screened Balcony, Satellite Dish, Tennis Court
Financial Details
Total Taxes: $800
Tax Year: 2014
Possession Information: Funding
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling
Location Details
Location: FROM I-95 EXIT ATLANTIC BLVD. WEST TO POWERLINE ROAD TURN LEFT. LEFT ON CYPRESS BEND DRIVE TO STOP SIGN. LEFT ON N. CYPRESS BEND DR. TO THE FOURTH DRIVE ON THE RIGHT. BUILDING IS MARKED #18.
Front Exposure: North East
Subdivision Complex Building: Cypress Bend Waterchase
Water Access: Other
Waterfront Description: Lake Front
HOA Details
HOA Fee: $365 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Kathy Bucknell
Katherine Richards Realty
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1353959
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Katherine Richards Realty
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1353959
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017