$118,500
●
Condo -
Off Market
1 Bed
1 Bath
813 Ft²
$184,787
RealtyHop Estimate
51.47%
Since Nov 1, 2018
National-US
Primary Model
About This Property
INVESTORS DREAM! BIGGEST 1/1 MODEL in RESORT STYLE/GATED COMMUNITY
with LOW MAINTENANCE FEES! Enjoy luxury clubhouse, fitness center,
swimming pool, tennis and racquet ball courts, pets park, jogging
path, car wash and picnic areas. UPDATED UNIT with BEAUTIFUL
FLOORING, FULL SIZE WASHER/DRYER, STAINLESS STEEL APPLIANCES and
REFACED SOLID OAK CABINETS. UNIT RENTED TO GREAT MULTIYEAR TENANT!
Unit Size
813 Ft²
Days on Market
-
Land Size
-
Price per sqft
$150
Property Type
Condo
Property Taxes
$134
HOA Dues
$241
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F10141207)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 19, 2018 | Sold | ||
| Sold | |||
| Sep 14, 2018 | Listed by United Realty Group Inc. | $122,000 | |
| Listed by United Realty Group Inc. | |||
Property Highlights
Parking Details
Parking Features: 1 Space, Assigned Parking, Guest Parking
Parking Restriction: Limited # Of Vehicle
Interior Details
Full Bathrooms: 1
Interior Features: Second Floor Entry, Walk-In Closets
Appliances: Dishwasher, Disposal, Dryer, Electric Water Heater, Microwave, Refrigerator, Smoke Detector, Washer
Flooring Type: Carpeted Floors, Ceramic Floor, Tile Floors, Vinyl Floors
Dining Room: L Shaped Dining, Snack Bar/Counter
Exterior Details
Listing Terms: Cash, Conventional
Construction Type: Cbs Construction
Exterior Features: Fence, Screened Balcony, Tennis Court
Financial Details
Total Taxes: $1,610
Tax Year: 2017
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Ceiling Fans, Central Cooling, Electric Cooling
Location Details
Location: Lyons Road, AKA 46th or 31st Ave, between Atlantic and McNab Rd. Complex on West side of street, look for Bldg. 25 on North gate, the closest one to the Clubhouse.
Front Exposure: North
Subdivision Complex Building: ROYAL POINCIANA
HOA Details
HOA Fee: $241 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Pedro Pernia
United Realty Group Inc.
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10141207
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
United Realty Group Inc.
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10141207
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017