$182,000
●
House -
Off Market
3 Beds
3 Baths
1,206 Ft²
$281,942
RealtyHop Estimate
48.39%
Since May 1, 2019
National-US
Primary Model
About This Property
3-Bedrooms, 3 FULL baths, spacious villa with open floor plan and
high ceilings. Plenty of closets and storage space. Front driveway
offers parking for up to 4 cars. Low Association fee covers lawn
service and sprinkler system. Located on a private cul-de-sac, in a
well-maintained neighborhood, just North of Sample Road and West of
I95, near highways and shops. Great family neighborhood. Investors
welcome. Property leased until end of May 2019. Please do not
disturb tenants.
Unit Size
1,206 Ft²
Days on Market
-
Land Size
-
Price per sqft
$158
Property Type
House
Property Taxes
$184
HOA Dues
$111
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F10162357)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 15, 2019 | Sold | ||
| Sold | |||
| Feb 12, 2019 | Listed by Charles Rutenberg Realty LLC | $190,000 | |
| Listed by Charles Rutenberg Realty LLC | |||
Property Highlights
Parking Details
Parking Features: 2 Or More Spaces
Parking Restriction: No Rv/Boats, No Trucks/Trailers
Interior Details
Full Bathrooms: 3
Interior Features: First Floor Entry, Split Bedroom, Vaulted Ceilings
Appliances: Dishwasher, Disposal, Electric Water Heater, Washer/Dryer Hook-Up, Electric Range, Refrigerator
Flooring Type: Laminate, Tile Floors
Dining Room: Dining/Living Room
Exterior Details
Listing Terms: Cash, Conventional
New Construction
Construction Type: Frame Construction, Other Construction
Exterior Features: Open Porch
Financial Details
Total Taxes: $2,210
Tax Year: 2018
Possession Information: Funding, Subject To Lease
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling, Other
Location Details
Location: MILITARY TRAIL NORTH TO GREEN RD, EAST TO NW 3 AVE, SOUTH TO NW 47 ST, WEST TO NW 6 AVE
Subdivision Complex Building: Woodsetter North
HOA Details
HOA Fee: $111 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Denise Sharf
Charles Rutenberg Realty LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10162357
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Charles Rutenberg Realty LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10162357
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017