$170,000
●
Condo -
Off Market
2 Beds
2 Baths
1,210 Ft²
$353,083
RealtyHop Estimate
96.27%
Since Jul 1, 2013
National-US
Primary Model
About This Property
INVESTORS DREAM! RENTED PENTHOUSE WITH AMAZING VIEWS NORTH,
EAST AND WEST IN CONVENIENTLY LOCATED WATERFORD POINT! Open
kitchen & neutral tile in great room for easy living with new
stainless appliances make this condo turnkey ready. Just
rented, annua l lease started 3-15-13, tenant pays $1300 per month
so owner will not inconvenience tenant. MUST BE A SERIOUS
BUYER ONLY!
Unit Size
1,210 Ft²
Days on Market
-
Land Size
-
Price per sqft
$149
Property Type
Condo
Property Taxes
$237
HOA Dues
$381
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1221132)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 10, 2013 | Sold | ||
| Sold | |||
| Jan 17, 2013 | Listed by Coldwell Banker Residential RE | $179,900 | |
| Listed by Coldwell Banker Residential RE | |||
Property Highlights
Elevator
Parking Details
Parking Features: 1 Space, Guest Parking, Deeded Parking
Parking Restriction: No Rv/Boats, No Trucks/Trailers
Interior Details
Full Bathrooms: 2
Interior Features: First Floor Entry, Built-Ins, Elevator, Walk-In Closets
Appliances: Dishwasher, Disposal, Icemaker, Microwave, Electric Range, Refrigerator, Smoke Detector
Flooring Type: Ceramic Floor, Carpeted Floors, Tile Floors
Dining Room: Family/Dining Combination
Exterior Details
Listing Terms: Cash Only, Conventional
New Construction
Construction Type: Concrete Block Construction, Cbs Construction
Exterior Features: Barbecue
Financial Details
Total Taxes: $2,848
Tax Year: 2012
Possession Information: Funding
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling
Location Details
Location: FROM ATLANTIC BLVD TAKE FEDERAL HWY SOUTH, CROSS CANAL BRIDGE, WATERFORD POINT ON THE WEST SIDE JUST AFTER BRIDGE.
Front Exposure: North
Subdivision Complex Building: WATERFORD POINT
Water Access: Community Boat Dock
Waterfront Description: Canal Front, Intracoastal Front
HOA Details
HOA Fee: $1,143 Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Philip Stoetzner
Coldwell Banker Residential RE
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1221132
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Coldwell Banker Residential RE
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1221132
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017