$213,000
●
Condo -
Off Market
2 Beds
2 Baths
1,180 Ft²
$471,077
RealtyHop Estimate
119.11%
Since Aug 1, 2011
National-US
Primary Model
About This Property
A boat parade every day outside this 12th floor beauty.
Recent updates include new kitchen cabinets, appliances and
granite countertop; vanities and floor tile in bathrooms; carpet
and tile in living area and bedrooms. The building has
undergone extensi ve improvement including new roof, elevators and
concrete/balcony restoration. Beautifully landscaped
entertainment areas outdoors will be a pleasure for you and your
guests to enjoy. Unit comes with a covered parking space &
ample same-floor storage
Unit Size
1,180 Ft²
Days on Market
-
Land Size
-
Price per sqft
$182
Property Type
Condo
Property Taxes
$277
HOA Dues
$358
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1100492)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 8, 2011 | Sold | ||
| Sold | |||
| Oct 12, 2010 | Listed by The Keyes Company 1 | $215,000 | |
| Listed by The Keyes Company 1 | |||
Property Highlights
Parking Details
Has Garage
Garage Features: Attached
Parking Features: Covered Parking, 1 Space
Parking Restriction: Limited # Of Vehicle, No Rv/Boats, No Trucks/Trailers
Garage: 1 Spaces
Interior Details
Full Bathrooms: 2
Interior Features: Split Bedroom, Walk-In Closets
Appliances: Dishwasher, Disposal, Microwave, Electric Range, Refrigerator
Flooring Type: Tile Floors, Carpeted Floors
Dining Room: Dining/Living Room
Exterior Details
Listing Terms: Conventional
Construction Type: Cbs Construction
Exterior Features: Open Balcony, Storm/Security Shutters
Financial Details
Total Taxes: $3,318
Tax Year: 2010
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Central Cooling
Location Details
Location: SR A1A TO NE 15TH STREET (ONE BLOCK NORTH OF CAUSEWAY)-WEST TO RIVERSIDE DRIVE-SOUTH/LEFT 1/2 BLOCK TO BUILDING ON RIGHT. USE GUEST PARKING STREET LEVEL.
Front Exposure: East
Subdivision Complex Building: Waterbury Condominium
Water Access: None
Waterfront Description: Intracoastal Front
HOA Details
HOA Fee: $358 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Scott Lochner
The Keyes Company 1
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1100492
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
The Keyes Company 1
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1100492
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017