$105,000
●
Condo -
Off Market
1 Bed
1 Bath
792 Ft²
$210,196
RealtyHop Estimate
82.78%
Since Apr 1, 2015
National-US
Primary Model
About This Property
AN AMAZING INVESTMENT OPPORTUNITY, THIS 1 BEDRM/1BTH UNIT HAS
CERAMIC TILE IN LIV RM, DINING RM & KITCHEN, NEW HW & AC, MAIN
FLOOR OVERLOOKING POOL/PATIO. KITCHEN REMODELED WITH HARDWOOD
CABINETRY,GRANITE. BUILDING WILL BE UNDERGOING 40 YR INSPECTION
RENO VATIONS & UPGRADES, ALMOST A $36,000 ASSESSMENT ALREADY PAID
FOR BY SELLERS.AWAITING CITY APPROVAL FOR 2 PARKING SPACES PER UNIT
WITH RENOVATION. LOW MAINTENANCE & RENTAL ALLOWED TWICE A YEAR.ONLY
ONE SHORT BLOCK TO BEACH & CONVENIENT TO ALL. ACT QUICKLY!
Unit Size
792 Ft²
Days on Market
-
Land Size
-
Price per sqft
$145
Property Type
Condo
Property Taxes
$122
HOA Dues
$295
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1313329)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 27, 2015 | Sold | ||
| Sold | |||
| Oct 24, 2014 | Listed by Sera Martell Realty Inc | $115,000 | |
| Listed by Sera Martell Realty Inc | |||
Property Highlights
Parking Details
Parking Features: 1 Space, Assigned Parking, Guest Parking
Parking Restriction: Limited # Of Vehicle, No Rv/Boats, No Trucks/Trailers
Interior Details
Full Bathrooms: 1
Interior Features: First Floor Entry, Walk-In Closets, Fire Sprinklers, Foyer Entry
Appliances: Dishwasher, Disposal, Dryer, Microwave, Refrigerator, Electric Range, Smoke Detector, Washer
Flooring Type: Tile Floors, Carpeted Floors
Dining Room: Dining/Living Room
Exterior Details
Listing Terms: Cash Only
Construction Type: Cbs Construction, Brick Exterior Construction
Exterior Features: Barbecue, Screened Porch
Financial Details
Total Taxes: $1,469
Tax Year: 2013
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Electric Cooling, Central Cooling, Paddle Fans
Location Details
Location: 14TH ST CSWAY EAST.OF ICW TO A1A, LEFT TO 15TH ST ON CORNER OF 15TH &. RIVERSIDE DR.OR A1A TO 15TH FROM 14TH ST CSWAY TURN LEFT GO TO CORNER RIVERSIDE & 15TH.
Front Exposure: North
Subdivision Complex Building: BON BINI CONDO APTS
HOA Details
HOA Fee: $295 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Maryann Dunaway
Sera Martell Realty Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1313329
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Sera Martell Realty Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1313329
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017