$86,000
●
Co-op -
Off Market
2 Beds
2 Baths
930 Ft²
$102,748
RealtyHop Estimate
15.58%
Since Aug 1, 2021
National-US
Primary Model
About This Property
Large 2 Bedroom/2 Bath CO-OP unit with updated bathrooms and
appliances, eat in kitchen, dining room and so much more. 2nd floor
location in a nice quiet building. Large heated pool, multiple BBQ
areas & Clubhouse with kitchen and library. Laundry facilities.
Close to shopping, entertainment. Walk to Restaurants, Salons &
Barbers, including the Publix across from the complex & only 2.6
miles to the beach. The entire complex has been painted in and out
and has new carpet. No Pets, No investors, No Financing, Cash only.
55+.
Unit Size
930 Ft²
Days on Market
-
Land Size
-
Price per sqft
$96
Property Type
Co-op
Property Taxes
$127
HOA Dues
$332
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F10284727)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 8, 2021 | Sold | ||
| Sold | |||
| May 16, 2021 | Listed by RWE Real Estate Services | $88,900 | |
| Listed by RWE Real Estate Services | |||
Property Highlights
Parking Details
Parking Features: 1 Space, Guest Parking
Parking Restriction: Limited # Of Vehicle, No Motorcycle, No Trucks/Trailers
Interior Details
Full Bathrooms: 2
Main Level Bathrooms: 2
Interior Features: Second Floor Entry, Walk-In Closets
Appliances: Dishwasher, Disposal, Electric Range, Refrigerator
Flooring Type: Carpeted Floors, Tile Floors
Dining Room: Breakfast Area, Dining/Living Room
Exterior Details
Listing Terms: Cash Only
Construction Type: Concrete Block Construction, Brick Exterior Construction
Exterior Features: Barbecue, Fruit Trees
Financial Details
Total Taxes: $1,519
Tax Year: 2020
Possession Information: Funding
Utilities Details
Heating Type: Electric Heat
Cooling Type: Ceiling Fans, Electric Cooling
Location Details
Location: Atlantic Blvd East to Cypress Road (18th Ave) south to property on the east side of the road. Across from the Publix/Square One Plaza. Park in yellow guest spots. Enter from 3rd Street.
Subdivision Complex Building: Virginian Apartments
HOA Details
HOA Fee: $332 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Matthew Eicholz
RWE Real Estate Services
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10284727
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
RWE Real Estate Services
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10284727
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017