$154,000
●
Townhouse -
Off Market
3 Beds
3 Baths,
1
Half Bath
1,238 Ft²
$361,444
RealtyHop Estimate
131.84%
Since Feb 1, 2012
National-US
Primary Model
About This Property
NOT A SHORT SALE, TOWNHOME WITH GARAGE IN DESIRABLE PEMBROKE ISLES,
GREAT HOME FOR THE PRICE, NO APPROVAL NECESSARY SO A QUICK CLOSING
IS POSSIBLE, WASHER AND DRYER PRESENT, FRONT AND BACK PATIOS,
PROPERTY IS IN BACK ON MARKET, FINANCING FELL THROUGH, PRO CESS OF
BEING REHABBED, PAINTED, CARPET, PROPERTY SOLD AS-IS, PROOF OF
FUNDS REQUIRED WITH CASH OFFERS, SEE ATTACHMENTS FOR ADDITIONAL
INFORMATION ON SUBMITTING ALL OFFERS & FOR PREQUALIFICATION
REQUIREMENTS, PICS ARE PRIOR TO REHAB
Unit Size
1,238 Ft²
Days on Market
-
Land Size
-
Price per sqft
$126
Property Type
Townhouse
Property Taxes
$166
HOA Dues
$290
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1160035)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 27, 2012 | Sold | ||
| Sold | |||
| Oct 31, 2011 | Listed by United Realty Consultants Inc | $155,900 | |
| Listed by United Realty Consultants Inc | |||
Property Highlights
Parking Details
Parking Features: Guest Parking
Garage: 1 Spaces
Interior Details
Full Bathrooms: 2
Half Bathrooms: 1
Interior Features: First Floor Entry, Stacked Bedroom
Appliances: Electric Range, Refrigerator, Dishwasher, Washer, Dryer
Flooring Type: Tile Floors, Carpeted Floors
Exterior Details
Listing Terms: Cash Only, Conventional, FHA
Construction Type: Cbs Construction
Exterior Features: Patio
Financial Details
Total Taxes: $1,997
Tax Year: 2010
Possession Information: Funding
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling
Location Details
Location: FROM NW 172ND AVE BETWEEN PINES AND SHERIDAN, TAKE MAIN ENTRANCE INTO PRMBROKE ISLES, BEAR LEFT AFTER GUARD GATE, TAKE SECOND RIGHT THEN LEFT ONTO NW 171ST AVE, RIGHT ON NW 22ND ST, LEFT ON NW 170TH AVE
Subdivision Complex Building: Pembroke Isles/Landings
HOA Details
HOA Fee: $290 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Joseph Montrose
United Realty Consultants Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1160035
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
United Realty Consultants Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1160035
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017