$141,500
●
Condo -
Off Market
2 Beds
2 Baths
1,120 Ft²
$257,972
RealtyHop Estimate
78.03%
Since Jul 1, 2015
National-US
Primary Model
About This Property
DESIGNER FINISHES FROM BASEBOARDS TO CROWN MOLDINGS.INSIDE
W/D.SPLIT BEDS, WALK IN CUSTOM CLOSET & GORGEOUS REMODELED SPA
BATHS.GRANITE SLAB W/42" CUSTOM KITCHEN CABS & CHEFS S/S
APPLIANCES.REMOTE CEILING FANS W/DIMMERS.NEW STORM SHUTTERS ALL
ROUND. PARK AT FRONT DOOR. WIDE LAKE VIEWS & GARDEN ACCESS
FROM PRVT SCREENED PATIO.24/7 GUARD GATED SEC. WATER, INS & PREM
CABLE TV INCL.RESORT AMEN. W/DIRECT WATER VIEWS & SUNSETS. A 5 STAR
LIFESTYLE AT A FRACTION OF THE COST.CLOSE TO "WILMA" BARS &
REST.GRT PRICE!
Unit Size
1,120 Ft²
Days on Market
-
Land Size
-
Price per sqft
$129
Property Type
Condo
Property Taxes
$78
HOA Dues
$517
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1331823)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 12, 2015 | Sold | ||
| Sold | |||
| Mar 9, 2015 | Listed by Realty Associates Florida Prop | $144,900 | |
| Listed by Realty Associates Florida Prop | |||
Property Highlights
Parking Details
Parking Features: Assigned Parking, Deeded Parking, Guest Parking
Parking Restriction: No Motorcycle, No Rv/Boats
Interior Details
Full Bathrooms: 2
Interior Features: Built-Ins, Closet Cabinetry, Custom Mirrors, Pantry, Split Bedroom, Walk-In Closets, Certified Watt-Wise
Appliances: Washer, Dryer, Dishwasher, Microwave, Electric Range, Refrigerator, Self Cleaning Oven, Smoke Detector
Flooring Type: Marble Floors, Tile Floors
Dining Room: Dining/Living Room, Snack Bar/Counter
Exterior Details
Listing Terms: Conventional, Cash Only
New Construction
Construction Type: Cbs Construction
Exterior Features: Storm/Security Shutters, Screened Porch
Financial Details
Total Taxes: $939
Tax Year: 2014
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Central Cooling, Electric Cooling, Ceiling Fans
Location Details
Location: FROM I-95 GO WEST ON OAKLAND BLVD 2 BLKS TO NW 21ST AVE, THEN NORTH TO NW 39TH STREET & TURN RIGHT AT FIRE STATION ONTO 39TH STREET, TO GUARD GATED ENTRY ON RHS. AFTER ENTERING TURN RIGHT TO BLDG 112 & UNIT IS IN THE CENTER OF BLDG.
Front Exposure: East
Subdivision Complex Building: Lake Emerald
Water Access: Community Boat Dock
Waterfront Description: Lake Front, Lake Access
HOA Details
HOA Fee: $517 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Mark Hirst
Realty Associates Florida Prop
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1331823
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Realty Associates Florida Prop
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1331823
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017