$108,900
●
Townhouse -
Off Market
2 Beds
3 Baths,
1
Half Bath
1,172 Ft²
$186,098
RealtyHop Estimate
79.11%
Since Jun 1, 2015
National-US
Primary Model
About This Property
REMODELED SPACIOUS 2 BR, 2.5 BATH WITH FENCED COURTYARD ENTRY!! NEW
WOOD KITCHEN CABINETS, GRANITE TOPS, MARBLE BACKSPLASH, FIRST FLOOR
COMPLETELY TILED!! DINING ROOM W/BUILT IN CABINETS AND GRANITE,
TEXTURED WALLS, CROWN MOLDINGS THROUGHOUT!! POWDER ROOM
REMODELED, NEW WOOD CABINETS AND GRANITE, NEW SINK, MARBLE
FLOORS!! BUILT IN WALL UNIT IN FAMILY ROOM!! MASTER BR WITH WALK IN
CLOSET, PRIVATE MASTER BATH!! NEW ROOF IN 2014!!!
Unit Size
1,172 Ft²
Days on Market
-
Land Size
-
Price per sqft
$89
Property Type
Townhouse
Property Taxes
$53
HOA Dues
$305
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1327977)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 19, 2015 | Sold | ||
| Sold | |||
| Feb 12, 2015 | Listed by Millennium Real Estate Invest | $103,900 | |
| Listed by Millennium Real Estate Invest | |||
Property Highlights
Parking Details
Parking Features: 2 Or More Spaces
Parking Restriction: No Rv/Boats, No Trucks/Trailers
Interior Details
Full Bathrooms: 2
Half Bathrooms: 1
Interior Features: First Floor Entry, Built-Ins, Walk-In Closets, Pantry
Appliances: Dishwasher, Disposal, Dryer, Microwave, Electric Range, Refrigerator, Owned Burglar Alarm, Self Cleaning Oven, Smoke Detector, Washer
Flooring Type: Tile Floors, Carpeted Floors, Marble Floors
Dining Room: Breakfast Area, Eat-In Kitchen
Exterior Details
Listing Terms: Cash Only, FHA, VA, Conventional
Construction Type: Cbs Construction
Exterior Features: Courtyard, Fence, Patio
Financial Details
Total Taxes: $633
Tax Year: 2014
Possession Information: Funding
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling
Location Details
Location: TAM O'SHANTER BOULEVARD AND 80TH AVE.
Front Exposure: West
Subdivision Complex Building: WILLOW WOODS
HOA Details
HOA Fee: $305 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Joseph Thalenfeld
Millennium Real Estate Invest
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1327977
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Millennium Real Estate Invest
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1327977
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017