by Global Lifestyle Properties
For Sale
For Rent
Blog
Property Records
Schools
SEARCH
Property Records
For Sale
For Rent
MORE
Blog
Schools
See Home Value
$45,000
● Condo - Off Market

#C405

Miami, FL
bedrooms
2 Beds
bathrooms
2 Baths
square feet
1,175 Ft²
$107,925
RealtyHop Estimate
120.26%
Since May 1, 2012
National-US
Primary Model

About This Property

BEAUTIFUL 10 ACRE COMPLEX CLOSE TO TRANSPORTATION. WASHER AND DRYER ON EACH FLOOR, BEAUTIFUL CLUBHOUSE WITH OVER-SIZED POOL. CLOSE TO THE GOLDEN GATE EXPRESSWAY FOR EASY TRANSPORTATION.
Unit Size
1,175 Ft²
Days on Market
-
Land Size
-
Price per sqft
$42
Property Type
Condo
Property Taxes
$105
HOA Dues
$372
Year Built
-

Payment Calculator

Home Price
Down Payment
%
Loan Term
Interest %

Your Estimated Monthly Payment

Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:

Cap Rate Calculator

Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate 100% Occupancy
N/A (extreme outlier)

What does this mean?

Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.

How much can I actually make?

Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.

How is cap rate calculated?

Cap Rate = Net Operating Income (NOI) / Property Asset Value.

When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.

Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.

Last updated: 3 years ago (Beaches MLS #F1136103)

Price History

Date / Event Date Event Price
Apr 5, 2012 Sold
Premium
Sold
May 26, 2011 Listed by Smart Property Moves LLC $49,000
Listed by Smart Property Moves LLC

Property Highlights

Parking Details
Parking Features: Assigned Parking, Guest Parking
Interior Details
Full Bathrooms: 2
Interior Features: First Floor Entry
Appliances: Dishwasher, Refrigerator, Electric Range
Flooring Type: Carpeted Floors
Exterior Details
Listing Terms: Conventional, Cash Only
Construction Type: Cbs Construction
Exterior Features: Other
Financial Details
Total Taxes: $1,254
Tax Year: 2010
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Central Cooling, Electric Cooling
Location Details
Location: I-95 OR NW 2ND AVE TO 167 STREET EXIT - EAST TO LIGHT (NW 165 ST) RIGHT ON 165 ST AROUND CURVE TO ENTRANCE
Subdivision Complex Building: MONTE CARLO
HOA Details
HOA Fee: $372 Monthly

Comparables

Unit
Status
Type
Beds
Baths
ft²
Price/ft²
Asking Price
Listed On
Closing Price
Sold On
HOA + Taxes

Past Sales

Date Unit Beds Baths Sqft Price Closed Listed By

Similar Homes for Sale

Currently no similar homes around
BEACHES

Listed by: Rosemary King
Smart Property Moves LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1136103
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Recent Neighborhood News
Haunted NYC Real Estate: 6 Spooky Stories Behind the Addresses
Lake House Prices Near NYC in 2026: What Waterfront Actually Costs (Labor Day Buyer's Guide)
9 New York City Seafood and Raw Bars
Why Some NYC Tenement Apartments Had Bathtubs in the Kitchen