$860,000
●
Condo -
Off Market
3 Beds
3 Baths
2,049 Ft²
$1,752,564
RealtyHop Estimate
86.44%
Since Feb 1, 2015
National-US
Primary Model
About This Property
Spacious turnkey residence with a total of 3400 sq ft including the
terrace. 3bd 3 br plus den and private 1300 sq ft roof top terrace.
Only Unit in the Building with ocean and intracoastal views . Terra
Beachside is an Architectural Masterpiece Located o n Collins
Avenue & 60th Street in Miami Beach Directly Across the Street From
the Ocean. Residence features 18 foot ceilings, Top level kitchen
and European bathrooms. 2 assigned parking spaces
Unit Size
2,049 Ft²
Days on Market
-
Land Size
-
Price per sqft
$459
Property Type
Condo
Property Taxes
$907
HOA Dues
$963
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #H922685)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 22, 2015 | Sold | ||
| Sold | |||
| Dec 17, 2014 | Listed by First World Realty Group,LLC | $940,000 | |
| Listed by First World Realty Group,LLC | |||
Property Highlights
Elevator
Parking Details
Parking Features: 2 Or More Spaces, Covered Parking, Assigned Parking
Garage: 2 Spaces
Interior Details
Full Bathrooms: 3
Interior Features: Built-Ins, Elevator, Foyer Entry, Handicap Equipped, Pantry, Stacked Bedroom, Walk-In Closets
Appliances: Dishwasher, Disposal, Dryer, Washer/Dryer Hook-Up, Electric Range, Refrigerator, Washer
Flooring Type: Marble Floors
Exterior Details
Listing Terms: Conventional, Cash
Construction Type: Cbs Construction
Exterior Features: Open Balcony
Financial Details
Total Taxes: $10,880
Tax Year: 2013
Possession Information: Funding
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling
Location Details
Location: MERGE ONTO I-195 E VIA EXIT 4 TOWARD MIAMI BEACH, I-195 E BECOMES W 41ST ST, TURN LEFT ONTO FL-A1A/INDIAN CREEK DR. CONTINUE TO FOLLOW FL-A1A
Subdivision Complex Building: terra beachside
HOA Details
HOA Fee: $963 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Brett Phang Sang
First World Realty Group,LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# H922685
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
First World Realty Group,LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# H922685
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017