$87,000
●
Condo -
Off Market
2 Beds
2 Baths
1,110 Ft²
$167,628
RealtyHop Estimate
77.38%
Since Nov 1, 2015
National-US
Primary Model
About This Property
ABSOLUTELY STUNNING TURNKEY CORNER UNIT WITH UPGRADES THROUGHOUT.
REMODELED EAT-IN KITCHEN WITH NEW CABINETS, COUNTERTOPS, HIGH HATS,
RECESSED LIGHTING, AND BACKSPLASH. BATHROOMS REDONE WITH EXTRA
LIGHTING AND ENLARGED SHOWER. KNOCKDOWN WALLS. DIAGONAL TI LE
THROUGHOUT. IMPACT GLASS IN BEDROOMS. OVERSIZED TILED BALCONY WITH
JALOUSIE WINDOWS AND TREATMENTS. BIG AND BRIGHT DUE TO ADDITIONAL
WINDOWS IN BOTH BATHS AND MASTER BEDROOM.TRULY A MUST SEE AND EASY
TO SHOW. YOUR BUYERS WILL LOVE THE EXTRA TOUCHES.
Unit Size
1,110 Ft²
Days on Market
-
Land Size
-
Price per sqft
$85
Property Type
Condo
Property Taxes
$19
HOA Dues
$330
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1341492)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 9, 2015 | Sold | ||
| Sold | |||
| May 14, 2015 | Listed by RE/MAX Park Creek Realty Inc | $94,500 | |
| Listed by RE/MAX Park Creek Realty Inc | |||
Property Highlights
Parking Details
Parking Features: Assigned Parking, Guest Parking
Parking Restriction: No Motorcycle, No Rv/Boats, No Trucks/Trailers
Interior Details
Full Bathrooms: 2
Interior Features: Custom Mirrors, Foyer Entry, Pantry, Stacked Bedroom, Walk-In Closets
Appliances: Dishwasher, Disposal, Dryer, Microwave, Electric Range, Refrigerator, Self Cleaning Oven, Smoke Detector, Washer
Flooring Type: Tile Floors
Dining Room: Dining/Living Room, Eat-In Kitchen, Other
Exterior Details
Listing Terms: Cash Only, Conventional
Construction Type: Cbs Construction
Exterior Features: Other
Financial Details
Total Taxes: $225
Tax Year: 2014
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Central Cooling, Electric Cooling
Location Details
Location: SOUTH OF ATLANTIC ON ROCK ISLAND TO FIRST LIGHT. RIGHT ON NW 1ST STREET TO FIRST BUILDING ON THE RIGHT..
Front Exposure: South
Subdivision Complex Building: PALM LAKES
HOA Details
HOA Fee: $989 Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Dennis Gogonas
RE/MAX Park Creek Realty Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1341492
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
RE/MAX Park Creek Realty Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1341492
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017