$110,000
●
Condo -
Off Market
2 Beds
2 Baths
1,090 Ft²
$177,920
RealtyHop Estimate
48.39%
Since May 1, 2019
National-US
Primary Model
About This Property
Lake view right out side your Unit. 2 beds with 2 master baths and
ample closest space. Screened patio with rear door walks right out
to lake. Convivence of first floor access and double entrance.
Washer Dryer in the unit. Low maintenance fee of $262. Good size
kitchen with pass through and view of lake. This professionally
managed property boasts heated pool, tennis, clubhouse and more.
Owner priced this unit for quick sale and took into
consideration cost of carpets. 2 year ownership before
rental. Manager on premise
Unit Size
1,090 Ft²
Days on Market
-
Land Size
-
Price per sqft
$110
Property Type
Condo
Property Taxes
$40
HOA Dues
$262
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F10163456)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 10, 2019 | Sold | ||
| Sold | |||
| Feb 19, 2019 | Listed by Net Group Real Estate LLC | $119,900 | |
| Listed by Net Group Real Estate LLC | |||
Property Highlights
Parking Details
Parking Features: 1 Space, Guest Parking
Interior Details
Full Bathrooms: 2
Interior Features: First Floor Entry, Foyer Entry, Split Bedroom, Walk-In Closets
Appliances: Dryer, Electric Water Heater, Electric Range, Washer
Flooring Type: Carpeted Floors, Ceramic Floor, Vinyl Floors
Dining Room: Dining/Living Room, Kitchen Dining
Exterior Details
Listing Terms: Cash, Conventional
New Construction
Construction Type: Cbs Construction
Exterior Features: Screened Porch, Tennis Court
Financial Details
Total Taxes: $485
Tax Year: 2018
Possession Information: Funding
Utilities Details
Heating Type: Electric Heat
Cooling Type: Ceiling Fans, Central Cooling
Location Details
Location: GPS or Google Maps
Subdivision Complex Building: Coral Gate
Water Access: Other
Waterfront Description: Lake Front
HOA Details
HOA Fee: $262 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Dave Wilkening
Net Group Real Estate LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10163456
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Net Group Real Estate LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10163456
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017