$700,000
●
Townhouse -
Off Market
3 Beds
3 Baths,
1
Half Bath
2,800 Ft²
$1,602,493
RealtyHop Estimate
113.67%
Since Apr 1, 2010
National-US
Primary Model
About This Property
Three story Tillotson Square townhome with a sweeping view of water
and the Lighthouse Point Marina. Large tile throughout except
bedrooms. If you like the look of wood flooring, you will
love the third floor master. Two first floor bedrooms have carpet.
Middle Floor has the living space and a room has been built
there for a 4th bedroom, office, or den. All windows and
sliders are Impact Glass. Private elevator, two car garage.
Complex has Heated Pool, Spa, and Club House. All ages and two pets
OK.
Unit Size
2,800 Ft²
Days on Market
-
Land Size
-
Price per sqft
$268
Property Type
Townhouse
Property Taxes
$901
HOA Dues
$360
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1049793)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 24, 2010 | Sold | ||
| Sold | |||
| Jan 15, 2010 | Listed by Balistreri Realty Inc 1 | $750,000 | |
| Listed by Balistreri Realty Inc 1 | |||
Property Highlights
Elevator
Parking Details
Has Garage
Garage Features: Attached
Parking Features: 2 Or More Spaces, Covered Parking
Parking Restriction: No Rv/Boats, No Trucks/Trailers
Garage: 2 Spaces
Interior Details
Full Bathrooms: 2
Half Bathrooms: 1
Interior Features: Elevator, Fire Sprinklers, Laundry Tub, Pantry, Walk-In Closets, Volume Ceilings, First Floor Entry
Appliances: Central Vacuum, Dishwasher, Disposal, Dryer, Fire Alarm, Microwave, Owned Burglar Alarm, Electric Range, Refrigerator, Security System, Automatic Garage Door Opener, Self Cleaning Oven, Smoke Detector, Washer
Flooring Type: Ceramic Floor, Carpeted Floors
Dining Room: Formal Dining, Snack Bar/Counter, Breakfast Area
Exterior Details
Listing Terms: No Terms
Construction Type: Cbs Construction, Other Construction, Piling Construction
Exterior Features: Courtyard, Barbecue, Open Balcony
Financial Details
Total Taxes: $10,810
Tax Year: 2009
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Ceiling Fans, Central Cooling, Electric Cooling
Location Details
Location: FROM FEDERAL HWY, GO EAST ON SAMPLE, SOUTH ON NE 23 AVE (LH DRIVE) TO ROUND ABOUT. GO 3/4 THE WAY AROUND AND CONTINUE EAST ON NE 27 STREET (MARINA DRIVE). GO LEFT ON NE 28 AVENUE TO MULTI COLORED TOWNHOUSES. 2855 IS ON THE EAST SIDE OF COMPLEX.
Front Exposure: East
Subdivision Complex Building: Tillotson Square
Water Access: Dock Available
HOA Details
HOA Fee: $1,080 Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Dorothy Cowdrey
Balistreri Realty Inc 1
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1049793
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Balistreri Realty Inc 1
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1049793
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017