$55,000
●
Condo -
Off Market
3 Beds
2 Baths
1,500 Ft²
$157,743
RealtyHop Estimate
110.32%
Since Jun 1, 2010
National-US
Primary Model
About This Property
THIS SPECTACULAR GOLF VIEW UNIT IN A GUARD GATED COMM.IS THE
LARGEST UNIT AVAILABLE. CORNER UNIT 3 BEDROOM. THE 3RD
BEDROOM HAS WALL OPENED TO LIVING ROOM TO MAKE FOR A VERY EXPANSIVE
OPEN FLOOR PLAN. GREAT FOR ENTERTAINING.THE DRYWALL CAN BE EASILY
REPL ACED. NICE TILE FLOORS. ACCORIDAN SHUTTERS. SPLIT BEDROOMS.
PLENTY OF CLOSET SPACE. GORGEOUS GOLF VIEW TO ENJOY FROM YOUR
SCREENED BALCONY.NO AGE RESTRICTIONS. ASSOC REQUIRES MIN. 10% DOWN,
INCOME OF $45,000 & 6 MONTHS MAINT. IN RESERVE.GREAT AMENITIES
Unit Size
1,500 Ft²
Days on Market
-
Land Size
-
Price per sqft
$50
Property Type
Condo
Property Taxes
$70
HOA Dues
$348
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1046617)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| May 7, 2010 | Sold | ||
| Sold | |||
| Jan 1, 2010 | Listed by Century 21 Tenace Realty Inc | $75,000 | |
| Listed by Century 21 Tenace Realty Inc | |||
Property Highlights
Elevator
Parking Details
Parking Features: 1 Space, Assigned Parking, Guest Parking
Interior Details
Full Bathrooms: 2
Interior Features: Closet Cabinetry, Elevator, Pantry, Split Bedroom, Walk-In Closets
Appliances: Dishwasher, Disposal, Icemaker, Electric Range, Smoke Detector
Flooring Type: Tile Floors, Ceramic Floor
Dining Room: Eat-In Kitchen, Formal Dining
Exterior Details
Listing Terms: Conventional
Construction Type: Cbs Construction
Exterior Features: Screened Balcony, Storm/Security Shutters
Financial Details
Total Taxes: $843
Tax Year: 2009
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Central Cooling, Electric Cooling
Location Details
Location: UNIVERSITY DR. TO 44TH ST. EAST TO INVERRARY DRIVE SOUTH ON INVERRARY TO 1ST ENTRANCE TO THE FALLS AFTER GATED GO TO BUILDING 4.
Subdivision Complex Building: Falls of Inverrary
Water Access: None
Waterfront Description: Other Waterfront
HOA Details
HOA Fee: $348 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Mary Lou Leboff
Century 21 Tenace Realty Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1046617
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Century 21 Tenace Realty Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1046617
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017