$220,000
●
Condo -
Off Market
3 Beds
3 Baths
1,850 Ft²
$534,735
RealtyHop Estimate
118.26%
Since Jul 1, 2011
National-US
Primary Model
About This Property
Den could easliy be converted into 3rd bedroom. Totally remodeled
interior, Custom high end kitchen, 24 X 24 rectified porcelain tile
floors, high impact sliding glass doors, 30 x 20 screen patio on
emerald hills golf & lake. Best view in development. Sec urity
court yard in front. All knock down walls and ceilings, all
electric receptacles & switches replaced. Owner has spent over
100K. Owner is a licensed RE Broker and Appraiser.
Unit Size
1,850 Ft²
Days on Market
-
Land Size
-
Price per sqft
$132
Property Type
Condo
Property Taxes
$191
HOA Dues
$410
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #H881063)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jun 1, 2011 | Sold | ||
| Sold | |||
| Oct 18, 2010 | Listed by Century 21 Rose Realty West In | $245,000 | |
| Listed by Century 21 Rose Realty West In | |||
Property Highlights
Parking Details
Has Garage
Garage Features: Detached
Parking Features: Fee Simple Garage, Guest Parking, Open Space Parking
Parking Restriction: No Rv/Boats, No Trucks/Trailers
Garage: 1 Spaces
Interior Details
Full Bathrooms: 3
Interior Features: First Floor Entry, Built-Ins, Foyer Entry, Vaulted Ceilings, Walk-In Closets
Appliances: Automatic Garage Door Opener, Dishwasher, Disposal, Dryer, Icemaker, Microwave, Electric Range, Refrigerator, Security System, Smoke Detector, Wall Oven, Washer
Flooring Type: Tile Floors
Exterior Details
Listing Terms: Conventional, FHA, VA
Construction Type: Cbs Construction
Exterior Features: Courtyard, Open Balcony, Screened Porch
Financial Details
Total Taxes: $2,295
Tax Year: 2010
Possession Information: Funding
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling
Location Details
Front Exposure: South
Subdivision Complex Building: Townhouses Emerald Hills
Water Access: None
Waterfront Description: Lake Front
HOA Details
HOA Fee: $410 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Donald Sarley
Century 21 Rose Realty West In
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# H881063
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Century 21 Rose Realty West In
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# H881063
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017