$235,000
●
House -
Off Market
3 Beds
2 Baths
1,814 Ft²
$476,575
RealtyHop Estimate
90.63%
Since Apr 1, 2014
National-US
Primary Model
About This Property
GORGEOUS/COMPLETELY REMODELED CORNER, LIGHT,BRIGHT VILLA W/VOLUME
CEILINGS, BATHS W/FLOOR TO CEILING IMPORTED ITALIAN CERAMIC TILE;
OPEN KITCHEN W/GRANITE COUNTERS;SPACIOUS LIVING ROOM/DINING ROOM
W/SLIDING DOORS LEADS TO SCREENED PATIO FLANKED BY LUSH LA NDSCAPED
GREENERY; FLOORS ARE ALL IMPORTED ITALIAN CERAMIC TILE INCLUDING
FLOORS AND WALLS OF GARAGE; 2 PLAYGROUNDS; VOLLEYBALL CT,TENNIS
CT,BASKETBALL CT;EXERCISE RM; 2 POOLS CLUBHOUSE, LAKE, MANICURED &
24HRS GATED COMMUNITY 1/2 HR. DRIVE TO BEACHES.
Unit Size
1,814 Ft²
Days on Market
-
Land Size
-
Price per sqft
$138
Property Type
House
Property Taxes
$270
HOA Dues
$340
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1266965)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 10, 2014 | Sold | ||
| Sold | |||
| Dec 3, 2013 | Listed by RE/MAX Consultants Realty 1 | $250,000 | |
| Listed by RE/MAX Consultants Realty 1 | |||
Property Highlights
Parking Details
Has Garage
Garage Features: Attached
Parking Features: Fee Simple Garage
Parking Restriction: No Trucks/Trailers, No Rv/Boats
Garage: 1 Spaces
Interior Details
Full Bathrooms: 2
Interior Features: First Floor Entry
Appliances: Disposal, Dishwasher, Automatic Garage Door Opener, Dryer, Microwave, Owned Burglar Alarm, Refrigerator, Washer
Flooring Type: Ceramic Floor
Dining Room: Dining/Living Room, Eat-In Kitchen
Exterior Details
Listing Terms: Cash Only, Conventional
New Construction
Construction Type: Cbs Construction
Exterior Features: Patio
Financial Details
Total Taxes: $3,243
Tax Year: 2013
Possession Information: Funding
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling, Ceiling Fans
Location Details
Location: FROM I-95 TAKE EXIT 41 AT S.W. 10TH ST AND GO WEST (LEFT) PAST INDEPENDENCE BAY, TO NEXT LEFT INTO WATERWAYS.SHOW BUSINESS CARD AT GATE. GO STRAIGHT AND MAKE A RIGHT INTO HARBOR POINTE AND THEN 1ST LEFT. LAST VILLA ON LEFT.
Subdivision Complex Building: WATERWAYS
HOA Details
HOA Fee: $340 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Eliana Conte
RE/MAX Consultants Realty 1
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1266965
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
RE/MAX Consultants Realty 1
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1266965
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017