$182,000
●
House -
Off Market
2 Beds
2 Baths
1,567 Ft²
$340,498
RealtyHop Estimate
94.57%
Since Sep 1, 2013
National-US
Primary Model
About This Property
NOT A SHORT SALE OR A FORECLOSURE. BEST PLACE FOR YOUR MONEY:
RESORT STYLE LIVING, GREAT SCHOOLS, LOCATION, NEIGHBORS & MORE.
IMPECCABLE VILLA FRESHLY PAINTED, CROWN MOLDING, WOOD FLOORS,
CLOSETS UPGRADED, GREAT SCREENED DOME PATIO W/ HIGHLIGHTS FOR YOUR
ENJOYMENT & ENTERTAINMENT. LOTS OF IMPROVEMENTS/UPGRADES. YOU
CANNOT BEAT HAVING THE BEST NEIGHBORS. THIS WILL BE NOT JUST A
HOUSE BUT YOUR LOVELY HOME, WHERE YOU DON'T EVEN HAVE TO PAINT
OUTSIDE OR PRESSURE CLEAN, THEY DO IT FOR YOU AS PART OF MAINT. FEE
Unit Size
1,567 Ft²
Days on Market
-
Land Size
-
Price per sqft
$112
Property Type
House
Property Taxes
$119
HOA Dues
$340
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1243140)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 27, 2013 | Sold | ||
| Sold | |||
| Jun 13, 2013 | Listed by Century 21 Tenace Realty Inc | $175,000 | |
| Listed by Century 21 Tenace Realty Inc | |||
Property Highlights
Parking Details
Has Garage
Garage Features: Attached
Parking Features: 2 Or More Spaces
Parking Restriction: No Rv/Boats, No Trucks/Trailers
Garage: 1 Spaces
Interior Details
Full Bathrooms: 2
Interior Features: First Floor Entry, French Doors, Handicap Accessible, Pantry, Roman Tub, Split Bedroom, Vaulted Ceilings
Appliances: Dishwasher, Disposal, Dryer, Microwave, Other Equipment/Appliances, Electric Range, Refrigerator, Smoke Detector, Washer
Flooring Type: Carpeted Floors, Wood Floors
Dining Room: Dining/Living Room, Snack Bar/Counter
Exterior Details
Listing Terms: Conventional, FHA, VA, Other Terms
Construction Type: Cbs Construction
Exterior Features: Screened Porch
Financial Details
Total Taxes: $1,430
Tax Year: 2012
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Ceiling Fans, Central Cooling, Electric Cooling
Location Details
Location: SW 10TH STREET AND WATERWAYS BLVD. SECOND TRAFFIC LIGHT WEST OF POWERLINE.
Front Exposure: South
Subdivision Complex Building: THE WATERWAYS
Water Access: None
HOA Details
HOA Fee: $340 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Aurea Martinez
Century 21 Tenace Realty Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1243140
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Century 21 Tenace Realty Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1243140
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017