$222,000
●
Townhouse -
Off Market
2 Beds
3 Baths,
1
Half Bath
1,113 Ft²
$351,259
RealtyHop Estimate
53.46%
Since May 1, 2018
National-US
Primary Model
About This Property
WOW!!! 2 bedroom 2.5 bath Townhouse in the sought after area of
Waterford Courtyards! Home completely remodeled with a contemporary
flair. New SS kitchen with Quartz Countertops, induction cook-top,
new tile and laminate floors throughout. 3 bathrooms remodeled. NEW
AC 5 months old. Knock Down ceilings, walls freshly painted.
Sliders lead to a private lush tropical Courtyard. Great for
entertaining. 2 upfront assigned spaces, accordion shutters and
close to freeways, restaurants, schools. pet under 20 lbs
Unit Size
1,113 Ft²
Days on Market
-
Land Size
-
Price per sqft
$206
Property Type
Townhouse
Property Taxes
$148
HOA Dues
$300
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F10111052)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Apr 2, 2018 | Sold | ||
| Sold | |||
| Mar 1, 2018 | Listed by Charles Rutenberg Realty LLC | $228,900 | |
| Listed by Charles Rutenberg Realty LLC | |||
Property Highlights
Parking Details
Parking Features: 2 Or More Spaces
Interior Details
Full Bathrooms: 2
Half Bathrooms: 1
Interior Features: First Floor Entry, Built-Ins, Closet Cabinetry, Kitchen Island, Walk-In Closets
Appliances: Dishwasher, Disposal, Dryer, Electric Water Heater, Fire Alarm, Washer/Dryer Hook-Up, Icemaker, Microwave, Refrigerator, Self Cleaning Oven, Smoke Detector, Wall Oven, Washer
Flooring Type: Ceramic Floor, Laminate
Dining Room: Florida/Dining Combination
Exterior Details
Listing Terms: Conventional, FHA, VA
New Construction
Construction Type: Concrete Block Construction, Stucco Exterior Construction
Exterior Features: Courtyard, Open Balcony, Storm/Security Shutters
Financial Details
Total Taxes: $1,778
Tax Year: 2017
Possession Information: Funding
Utilities Details
Heating Type: Central Heat
Cooling Type: Ceiling Fans, Electric Cooling
Location Details
Location: Exit SW 10th St From I95, go west. left on SW 28th Ave. right on SW 11 place. take first right again 2nd quad on left. Building 38
Front Exposure: East
Subdivision Complex Building: Waterford Courtyards
HOA Details
HOA Fee: $300 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Patrick Sullivan
Charles Rutenberg Realty LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10111052
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Charles Rutenberg Realty LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10111052
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017