$145,000
●
House -
Off Market
3 Beds
2 Baths
1,711 Ft²
$312,047
RealtyHop Estimate
115.21%
Since Sep 1, 2012
National-US
Primary Model
About This Property
This is a spacious, 3 bedroom 2 bath, 1 car garage Villa located in
the waterways. Large, eat-in kitchen and full-size washer and
dryer. This unit has a nice outside patio. Tile floors throughout
the living areas and carpet in the bedrooms. The Waterway s
community features 2 pools, tennis courts and fitness center.
Property will be sold as-is with right to inspect. Please include
proof of funds if paying cash, or lender pre-approval if financing.
Unit Size
1,711 Ft²
Days on Market
-
Land Size
-
Price per sqft
$85
Property Type
House
Property Taxes
$229
HOA Dues
-
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1191917)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Aug 6, 2012 | Sold | ||
| Sold | |||
| Jun 14, 2012 | Listed by Allied Realty Group, Inc. | $145,000 | |
| Listed by Allied Realty Group, Inc. | |||
Property Highlights
Parking Details
Has Garage
Garage Features: Attached
Parking Features: 1 Space
Garage: 1 Spaces
Interior Details
Full Bathrooms: 2
Interior Features: First Floor Entry
Appliances: Dishwasher, Refrigerator, Electric Range, Washer, Dryer
Flooring Type: Ceramic Floor, Carpeted Floors
Exterior Details
Listing Terms: Conventional, FHA
New Construction
Construction Type: Cbs Construction
Exterior Features: Patio
Financial Details
Total Taxes: $2,742
Tax Year: 2011
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Electric Cooling, Central Cooling
Location Details
Location: SW 10TH STREET WEST OF POWERLINE. TURN LEFT AT WATERWAYS BLVD (2ND LIGHT). PROCEED TO GUARD GATE & SHOW YOUR BUSINESS CARD TO GUARD. 1ST LEFT ON SW 11TH ST ONCE INSIDE GATE AND THEN LEFT ON SW 42ND TERRACE. VILLA WILL BE ON THE RIGHT.
Front Exposure: West
Subdivision Complex Building: Waterways
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Jonathan Lakso
Allied Realty Group, Inc.
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1191917
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Allied Realty Group, Inc.
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1191917
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017