Factor in cap rate analysis, financing, common charges
See Home Value
Photos
Price History
Amenities
Neighborhood
Listed by: Ryan Pronto, Jim Campbell Real Estate, Selling Office: Jim Campbell Real Estate, Listing Courtesy of Prime MLS
$2,078,720
●
House -
Off Market
Danville, VT
6 Beds
5 Baths,
1
Half Bath
6,734 Ft²
$2,490,700
RealtyHop Estimate
-0.37%
Since Nov 1, 2023
National-US
Primary Model
About This Property
Luxury living in this custom-built estate with views of New
Hampshire's White Mountains & Burke Mountain. This gated estate
provides the ultimate privacy and recreational activities. The
6,734± sq. ft. home features a 3-bay garage, 2-story barn, chef's
kitchen, heated pool, spa, 3 stone fireplaces, brick wine cellar,
game room, gym, and media room. Take the paved drive or ATV trail
to your private, crystal clear, blue granite pond with pavilion,
custom bar, outdoor kitchen, beer taps, & smoking pit. Outdoor
concerts and live performance on the covered stage. After a long
day on motorized toys or bikes, swimming, golfing, fishing, riding
snow mobiles, or skiing- seek solitude in one of the 6 bedrooms, 2
ensuites with a balcony. The sprawling 17.5 acres surrounded by
Maple Trees provides a canvas to create the ideal VT country
lifestyle. Internet, WIFI, Nest thermostats, security cameras, &
speakers provided across the property. Skiing at Stowe Mtn is a
mere 45 mins, Burke Mtn- 30 mins & Killington- 1.5 hours away. Snow
mobile 4,700 miles of groomed trails! Ride ATVs to explore 800+
miles of trails. Easy travel, BTV- 1.5 hrs away.
Unit Size
6,734 Ft²
Days on Market
-
Land Size
17.50 acres
Price per sqft
$371
Property Type
House
Property Taxes
$1,824
HOA Dues
-
Year Built
-
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Appliances: Dishwasher, Disposal, Dryer, Range Hood, Microwave, Mini Fridge, Oven - Wall, Range - Gas, Refrigerator, Washer, Water Heater-Gas-LP/Bttle, Water Heater - Off Boiler, Wine Cooler, Ice Maker-Stand Alone, Dryer - Gas, Water Heater
Construction Materials: Wood Frame, Cedar Exterior, Clapboard Exterior, Wood Siding
Construction Materials: Concrete
Roof: Standing Seam
Exterior Features: Balcony, Barn, Deck, Garden Space, Hot Tub, Outbuilding, Patio, Playground, Pool - In Ground, Porch - Covered, Sauna, Window Screens, Windows - Double Pane, Porch - Heated, Built in Gas Grill
Lot Features: Country Setting, Landscaped, Level, Mountain View, Open, Pond, Pond Site, Rolling, Secluded, Trail/Near Trail, View, Wooded
Lot Size Acres: 17.5
Lot Sqft: 762300
Financial Details
Taxes Gross Amount: $21,887
Utilities Details
Electric information: 200 Amp, Circuit Breaker(s), Generator, Underground
Heating Type: Radiant, Radiant Floor
Cooling Type: Other, Mini Split
Utilities for property: Cable - At Site, Gas - LP/Bottle, Gas - On-Site, Telephone At Site, Underground Utilities
Location: Interstate 91 to Exit 21 and continue West on Route 2 for approx 5 miles. Turn right onto Dole Rd (across from Sugar Ridge Campground) and immediate left onto Cormier Rd. Follow .7 miles to property on the right.
Water Body Restrictions: No
Water Body Access: Yes
Water Body Name: _Unnamed
Water View: No
Zoning Information: Danville
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017