$160,000
●
Condo -
Off Market
3 Beds
3 Baths
1,382 Ft²
$370,190
RealtyHop Estimate
124.36%
Since Apr 1, 2012
National-US
Primary Model
About This Property
COME SEE THAT AMAZING UNIT ON THE WATER, WITH A FRONT YARD ENTRANCE
, BRAND NEW CHERRY FLOOR THROUGHOUT ENTIRE SECOND FLOOR +
STAIRCASE, NICE AND WELCOMING COMMUNITY, HAS A NICE POOL, AND
PLAYGROUND, READY TO MOVE IN, UNIT HAS HURRICANE SHUTTERS, WASHER
AND DRYER. ALSO GREAT INVESTMENT - ITS A HIGHLY SOUGHT OUT
AREA FOR RENTALS. CENTERL LOCATION WITH EASY ACCESS TO I-95
AND 595, AIRPORT AND BEACHES. THE UNIT IS VACANT AND ON A LOCK BOX
- SO EASY TO SHOW.
Unit Size
1,382 Ft²
Days on Market
-
Land Size
-
Price per sqft
$119
Property Type
Condo
Property Taxes
$321
HOA Dues
$295
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1173537)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Mar 30, 2012 | Sold | ||
| Sold | |||
| Feb 9, 2012 | Listed by Coldwell Banker Residential RE | $164,999 | |
| Listed by Coldwell Banker Residential RE | |||
Property Highlights
Parking Details
Parking Features: Assigned Parking, Guest Parking
Interior Details
Full Bathrooms: 3
Interior Features: First Floor Entry
Appliances: Dishwasher, Disposal, Dryer, Refrigerator, Smoke Detector
Flooring Type: Tile Floors, Parquet Floors
Dining Room: Breakfast Area
Exterior Details
Listing Terms: Cash Only, Conventional
New Construction
Construction Type: Cbs Construction
Exterior Features: Open Porch
Financial Details
Total Taxes: $3,853
Tax Year: 2011
Possession Information: Other
Utilities Details
Heating Type: Central Heat
Cooling Type: Central Cooling
Location Details
Location: FROM I-95 AND GRIFFIN RD HEADING WEST TO FIRST TRAFFIC LIGHT MAKE RIGHT AND YOU WILL SEE THE COMMUNITY ON THE RIGHT SIDE.
Front Exposure: East
Subdivision Complex Building: THE VILLAS AT HARBOR ISLE
Water Access: None
Waterfront Description: Canal Front, Lagoon Front
HOA Details
HOA Fee: $295 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Hasia Bitton
Coldwell Banker Residential RE
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1173537
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Coldwell Banker Residential RE
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1173537
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017