$109,900
●
Condo -
Off Market
D2 Colonial Drive #3
Andover, MA
Studio
1 Bath
480 Ft²
$185,538
RealtyHop Estimate
68.82%
Since Oct 1, 2016
National-US
Primary Model
About This Property
Gorgeous SUN FILLED studio!! JUST STARTING OUT OR GREAT WAY
TO SIMPLIFY YOUR LIFE!! Open floor plan w/elegant
living/dining area offers custom design wainscoting, chair rails ,
crown moldings and beautiful neutral paint throughout. Unit
includes 2 large professionally installed California Closets,
Plantation Shutters, newer storm door & windows w/oversized
window sills. Updated kitchen flooring, back splash &
more.... A private storage unit and Laundry located in the
building for your convenience. Heat and hot water included in
condo fee. Professionally maintained management on site.
Pet friendly w/restrictions. GREAT LOCATION, CONVENIENT to
shopping, restaurants, Merrimack College, minutes to 93 & 495....
Unit Size
480 Ft²
Days on Market
-
Land Size
-
Price per sqft
$229
Property Type
Condo
Property Taxes
$106
HOA Dues
$266
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 5 years ago (MLSPIN #72040759)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Sep 7, 2016 | Sold | ||
| Sold | |||
| Jul 20, 2016 | Listed by Century 21 North East | $109,900 | |
| Listed by Century 21 North East | |||
Property Highlights
Air Conditioning
Parking Available
Interior Details
Level: Second
Features: Ceiling Fan(s), Flooring - Laminate, Balcony - Exterior, Breakfast Bar / Nook, Chair Rail, Wainscoting
Features: Bathroom - Full, Flooring - Stone/Ceramic Tile
Level: Second
Level: Second
Features: Closet/Cabinets - Custom Built, Flooring - Wall to Wall Carpet, Window(s) - Picture, Cable Hookup, Chair Rail, Open Floorplan, Wainscoting
Features: No
Full Bathrooms: 1
Appliances: Range, Microwave, Refrigerator, Gas Water Heater, Utility Connections for Electric Range
Flooring Type: Tile, Carpet, Laminate
Laundry Features: Common Area, In Building
Rooms: 2
Basement: N
Parking Details
Parking Features: Assigned, Guest
Exterior Details
Entry Level: 2
Security Features: Intercom
Year Built Source: Public Records
Year Built Details: Approximate
PropertySubType: Condominium
Building Name: Andover's Colonial Drive Condominium
Structure Type: Garden, Low-Rise
Stories (Total): 1
Building Area Units: Square Feet
Window Features: Insulated Windows
Construction Materials: Frame, Brick
Lead Paint: Unknown
Pool Features: Association, In Ground
Lot Size Units: Acres
Zoning: APT
Parcel Number: 85 19 B023D, 1840862
Water Source: Public
Financial Details
Tax Map Number: 00085
Tax Assessed Value: $85,600
Tax Annual Amount: $1,269
Utilities Details
Utilities: for Electric Range
Cooling Type: Wall Unit(s)
Heating Type: Baseboard, Natural Gas, Unit Control
Sewer : Other
Location Details
HOA/Condo/Coop Fee Includes: Heat, Gas, Water, Sewer, Insurance, Maintenance Structure, Road Maintenance, Maintenance Grounds, Snow Removal, Trash
HOA/Condo/Coop Amenities: Hot Water, Pool, Laundry, Tennis Court(s), Storage
Association Fee Frequency: Monthly
HOA Fee: $266
Community Features: Shopping, Tennis Court(s), Laundromat, Highway Access, House of Worship, Private School, Public School
Pets Allowed: Yes w/ Restrictions
Complex is Completed
Management: Professional - On Site
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017