Factor in cap rate analysis, financing, common charges
See Home Value
Photos
Price History
Amenities
Neighborhood
$172,500
●
House -
Off Market
COLUMBUS, NJ
2 Beds
2 Baths
1,312 Ft²
$310,439
RealtyHop Estimate
77.50%
Since Jan 1, 2016
National-US
Primary Model
About This Property
Get Ready to be impressed!!! Come open the door and see the
complete transformation!!!! Sparkling new laminte floors from
the foyer to dining room and great room .All freshly painted! The
kitchen everything is new, maple cabinets with all soft close
features, new counters , all stainless steel appliances, all new
title flooring !The living room features new windows and wait til
you see the fireplace with custom mantle caherdal ceiling,
and recessed lighting . The bedrooms have new plush carpets ! The
baths have all new flooring , new vanity , and the new higher
toilets. The laundry room got a make over too with brand new
water heater, new flooring ,and painting its all done!!! This is
the one when we say move in ready we are ready!!!! Roof replaced
about 4 yrs ago , gas heat, Brand new windows in the living
room , front bedroom and both bath rooms, !!!
Unit Size
1,312 Ft²
Days on Market
-
Land Size
1.83 acres
Price per sqft
$133
Property Type
House
Property Taxes
$386
HOA Dues
$212
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
HOA/Condo/Coop Fee Includes: Pool(s), Common Area Maintenance, Lawn Maintenance, Snow Removal, Trash, Alarm System
HOA/Condo/Coop Amenities: Swimming Pool, Tennis Courts, Club House
HOA Fee: $212
HOA Fee Frequency: Monthly
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017