$73,500
●
Condo -
Off Market
2 Beds
2 Baths
1,298 Ft²
$170,405
RealtyHop Estimate
131.84%
Since Feb 1, 2012
National-US
Primary Model
About This Property
NOT A SHORT SALE OR REO*JUST A GREAT PRICE FOR THIS SPACIOUS GROUND
FLOOR 2BR 2 FULL BATH CONDO*EXTENDED LIVING ROOM FOR MORE LIVING
SPACE*WALK IN CLOSET*FULL SIZE WASHER/DRYER IN LAUNDRY RM*BRAND NEW
AIR CONDITIONER*WITH A LITTLE CARPET AND PAINT YOU CAN LIVE
IN ONE OF THE BEST AREAS OF THE TOWNSHIP*JUST OUTSIDE OF YOUR DOOR
IS THE WALKWAY TO THE MAIN CLUBHOUSE*JUST NEXT DOOR IS THE
SATELLITE POOL AND CLUBHOUSE*GREAT NEIGHBORS AND LOTS OF AMENITIES
TO KEEP YOU BUSY*MIN 10% DN RE:ASSOC*PLEASE SEE PHOTOS
Unit Size
1,298 Ft²
Days on Market
-
Land Size
-
Price per sqft
$57
Property Type
Condo
Property Taxes
$38
HOA Dues
$400
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1160120)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jan 17, 2012 | Sold | ||
| Sold | |||
| Nov 1, 2011 | Listed by Century 21 Tenace Realty Inc | $73,500 | |
| Listed by Century 21 Tenace Realty Inc | |||
Property Highlights
Parking Details
Parking Features: 1 Space, Assigned Parking, Guest Parking
Parking Restriction: No Motorcycle, No Rv/Boats, No Trucks/Trailers
Interior Details
Full Bathrooms: 2
Interior Features: First Floor Entry, Closet Cabinetry, Foyer Entry, Walk-In Closets
Appliances: Dishwasher, Disposal, Dryer, Washer, Smoke Detector, Security System, Refrigerator, Electric Range
Flooring Type: Carpeted Floors, Ceramic Floor
Dining Room: Eat-In Kitchen, Dining/Living Room
Exterior Details
Listing Terms: Cash Only, Conventional
Construction Type: Cbs Construction
Exterior Features: Courtyard
Financial Details
Total Taxes: $458
Tax Year: 2010
Possession Information: Funding
Utilities Details
Heating Type: Electric Heat, Central Heat
Cooling Type: Electric Cooling, Central Cooling, Ceiling Fans
Location Details
Location: LYONS RD JUST NORTH OF COPANS TO 30TH STREET*EAST TO FIRST RIGHT*ANOTHER RIGHT AT ENTRANCE TO BLDG ON LEFT*PARKING SPACE 63
Subdivision Complex Building: BAYPORT AT THE TOWNSHIP
HOA Details
HOA Fee: $400 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Barbara Shapiro
Century 21 Tenace Realty Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1160120
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
Century 21 Tenace Realty Inc
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1160120
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017