$141,000
●
Condo -
Off Market
2 Beds
2 Baths
1,148 Ft²
$247,609
RealtyHop Estimate
59.85%
Since Aug 1, 2017
National-US
Primary Model
About This Property
Lovely 1 car + 2 car driveway , 2/2 end unit, 55+ community,
separate laundry room, extra sleeping in Florida room, overlooking
private patio, Mexican tile throughout w/carpet in bedrooms, newer
A/C, Enjoy Whisper Walk amenities without the country club fees.
House clean and well taken care of by owner. ***SPECIAL***
credit for painting to be given at closing
Unit Size
1,148 Ft²
Days on Market
-
Land Size
-
Price per sqft
$135
Property Type
Condo
Property Taxes
$73
HOA Dues
$381
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F10061028)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Jul 7, 2017 | Sold | ||
| Sold | |||
| Apr 2, 2017 | Listed by The K Company Realty, LLC | $154,900 | |
| Listed by The K Company Realty, LLC | |||
Property Highlights
Parking Details
Parking Features: 1 Space
Garage: 1 Spaces
Interior Details
Full Bathrooms: 2
Interior Features: First Floor Entry, Pantry, Split Bedroom, Walk-In Closets
Appliances: Automatic Garage Door Opener, Dishwasher, Disposal, Dryer, Electric Water Heater, Microwave, Electric Range, Refrigerator, Washer
Flooring Type: Carpeted Floors, Ceramic Floor
Dining Room: Dining/Living Room, Eat-In Kitchen
Exterior Details
Listing Terms: Conventional, FHA, FHA-Va Approved, VA
Construction Type: Concrete Block Construction, Cbs Construction
Exterior Features: Patio
Financial Details
Total Taxes: $872
Tax Year: 2016
Possession Information: Funding
Utilities Details
Heating Type: Electric Heat, Reverse Cycle
Cooling Type: Ceiling Fans, Electric Cooling
Location Details
Location: On Yamato, between Jog and Lyons, go right at Whisper Walk sign, first right, then another right at Summersong and next to Springtree go right.
Subdivision Complex Building: Whisper Walk
HOA Details
HOA Fee: $381 Monthly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Sharon Dolinsky
The K Company Realty, LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10061028
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
The K Company Realty, LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F10061028
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017