$57,000
●
House -
Off Market
2 Beds
2 Baths
1,227 Ft²
$143,208
RealtyHop Estimate
127.31%
Since Nov 1, 2011
National-US
Primary Model
About This Property
Super Villa with one car garage, tile entry and walk areas, eat in
kitchen, upgraded ac, custom mirror, ceiling fans, verticals, all
appliances including - washer & dryer in unit. 2 master bedrooms.
Active community with clubhouse, tennis, pool and more.
Maint. fee is $450 per Quarter and $215 twice a year.
Association says 55+.
Unit Size
1,227 Ft²
Days on Market
-
Land Size
-
Price per sqft
$51
Property Type
House
Property Taxes
$70
HOA Dues
$150
Year Built
-
Payment Calculator
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
Income Per Year
Expenses Per Year
Operating Profit Per Year
Cap Rate
100% Occupancy
N/A (extreme outlier) What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Cap Rate provided by RealtyHop and RentHop, learn more about cap rate here.
Last updated: 3 years ago (Beaches MLS #F1145294)
Price History
| Date / Event | Date | Event | Price |
|---|---|---|---|
| Oct 31, 2011 | Sold | ||
| Sold | |||
| Jul 25, 2011 | Listed by InterAction Realty LLC | $63,000 | |
| Listed by InterAction Realty LLC | |||
Property Highlights
Parking Details
Has Garage
Garage Features: Attached
Parking Features: Covered Parking
Parking Restriction: Limited # Of Vehicle, No Rv/Boats, No Trucks/Trailers
Garage: 1 Spaces
Interior Details
Full Bathrooms: 2
Interior Features: First Floor Entry, Custom Mirrors, Dome Kitchen, Pantry, Walk-In Closets
Appliances: Automatic Garage Door Opener, Dishwasher, Disposal, Dryer, Microwave, Electric Range, Refrigerator, Washer, Self Cleaning Oven
Flooring Type: Carpeted Floors, Tile Floors
Dining Room: Dining/Living Room, Eat-In Kitchen
Exterior Details
Listing Terms: Conventional, Cash Only
Construction Type: Cbs Construction, Stucco Exterior Construction
Exterior Features: None
Financial Details
Total Taxes: $840
Tax Year: 2010
Possession Information: Funding
Utilities Details
Heating Type: Central Heat, Electric Heat
Cooling Type: Central Cooling, Electric Cooling, Ceiling Fans
Location Details
Location: 441 (STATE RD #7) TO YAMATO RD EAST TO LAKERIDGE BLVD. LEFT TO FONTAINE PL RIGHT TO HAYWOOD TER LEFT AND IMMED. RIGHT ON TRACY COURT.
Front Exposure: North
Subdivision Complex Building: Town Villas
HOA Details
HOA Fee: $450 Quarterly
Comparables
Unit
Status
Status
Type
Beds
Baths
ft²
Price/ft²
Price/ft²
Asking Price
Listed On
Listed On
Closing Price
Sold On
Sold On
HOA + Taxes
Past Sales
| Date | Unit | Beds | Baths | Sqft | Price | Closed | Listed By |
|---|
Similar Homes for Sale
Currently no similar homes around
Listed by: Michael Muriello
InterAction Realty LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1145294
All listings featuring the BMLS logo are provided by Beaches MLS, Inc. This information is not verified for authenticity or accuracy and is not guaranteed. Copyright 2026 Beaches Multiple Listing Service, Inc. Information is provided exclusively for consumers' personal, non-commercial use and may not be used for any purpose other than to identify prospective properties consumers may be interested in purchasing. The listing broker's offer of compensation is made to participants of BeachesMLS, where the listing is filed, as well as participants of MLSs participating in MLSAdvantage or a data share with BeachesMLS.
InterAction Realty LLC
Last Updated: 3 years ago
Data Source: Beaches MLS, MLS# F1145294
Your Privacy Choices
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017