Factor in cap rate analysis, financing, common charges
See Home Value
Photos
Price History
Amenities
Neighborhood
Listed by: Kathleen Sullivan Head, Badger Realty, Selling Office: KW Coastal and Lakes & Mountains Realty/N Conway, Listing Courtesy of Prime MLS
$975,000
●
House -
Off Market
Bartlett, NH
4 Beds
3 Baths
4,071 Ft²
$1,283,705
RealtyHop Estimate
33.72%
Since Nov 1, 2020
National-US
Primary Model
About This Property
Work and play at home in your own private refuge. Private 17-acre
estate nearby Attitash, Bear Peak and the National Forest. Bright
and sunny contemporary with an open floor plan designed for
entertaining. 4 BRs and 4 baths and an attached 3-car garage. The
open design centers on the kitchen with a commercial range, a pizza
oven, 2 dishwashers and a granite bar that seats 12. Sit by the
fire, play a game of pool or enjoy movie night. Outside enjoy the
established and loved perennial gardens, a swimming/fishing pond, a
bocce court, a large post & beam pavilion that provides shade, an
outdoor kitchen and room for entertaining or in today's
environment, an outdoor classroom. For the avid car collector,
there are 3 detached garages that have room for 18 cars and a
generous workshop. Open lawns and wooded footpaths for a daily
stroll, X-C skiing or a snowshoe outing. NO DRIVEBYS, RESPECT THEIR
PRIVACY PLEASE. This listing can be purchased with (MLS
4822266) for a total of 34.5 acres and two large homes and multiple
garages: $3,400,000
Unit Size
4,071 Ft²
Days on Market
-
Land Size
17.09 acres
Price per sqft
$236
Property Type
House
Property Taxes
$833
HOA Dues
-
Year Built
-
Payment Calculator (Computations Provided by RealtyHop)
Home Price
Down Payment
%
Loan Term
Interest %
Your Estimated Monthly Payment
Principal + Interest:
Property Tax:
HOA:
Home Insurance:
Mortgage Insurance:
Cap Rate Calculator
Purchase Price
Monthly Property Taxes
Monthly Rental Income
Maintenance & HOA
IncomePer Year
ExpensesPer Year
Operating ProfitPer Year
Cap Rate
100% Occupancy
N/A (extreme outlier)
What does this mean?
Based on our analysis, the cap rate of this property is 1.25%. A negative cap rate indicates that the property might not be feasible as an income-producing asset. The median cap rate for a near zip code 11238 is 4.23%.
How much can I actually make?
Actual monthly rental income may vary between $4,760 and $7,140 depending on unit-specific characteristics. You can change the amount using the slider to further explore.
How is cap rate calculated?
Cap Rate = Net Operating Income (NOI) / Property Asset Value.
When calculating the cap rate, we assume 100% occupancy. Leverage (mortgage) is not considered.
Lot Features: Country Setting, Landscaped, Level, Mountain View, Open, Pond, Trail/Near Trail, View, Walking Trails, Wooded
Lot Size Acres: 17.09
Lot Sqft: 744440
Financial Details
Taxes Gross Amount: $9,995
Utilities Details
Electric information: 200 Amp, Circuit Breaker(s), Generator, Underground
Heating Type: Baseboard, Hot Water
Cooling Type: Wall AC Units, Mini Split
Utilities for property: Cable, Gas - LP/Bottle, Underground Utilities
Sewer Features: Leach Field, Private, Septic
Water Source: Drilled Well
Location Details
Location: No drivebys, please respect their privacy.
Zoning Information: Residential
By proceeding, you consent to receive calls and texts at the number you provided, including marketing by autodialer and prerecorded and artificial voice, and email, from realtor.com and others about your inquiry and other home-related matters, but not as a condition of purchase (More...)California Privacy Notice
By submitting your information, you agree RealtyHop can share your information with its network of real estate &
mortgage professionals (or through their agents) and consent to receive marketing emails, calls, & texts related
to your inquiry (including via automatic telephone dialing system, or artificial or pre-recorded voice technology)
from Movoto or their affiliates to the email address or number you provided.
By proceeding, you agree to our Terms of Service. California Privacy Notice
Phone: 425-283-2930
Address: 335 Madison Avenue, New York, NY 10017